Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.57%
18.2%
17.26%
16.51%
15.61%
14.31%
Sector average
-19.57%
-18.86%
21.26%
45.9%
27.83%
13.61%
ROA
7.75%
7.66%
7.69%
7.53%
7.29%
6.91%
Sector average
-4.19%
-6.68%
-24.58%
1.77%
-29.44%
7.73%
Gross Margin
48.2%
48.2%
48.2%
48.2%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ascom Holding AG? It covers the balance sheet, income statement and Equlion model projections.
48.2%
48.2%
Sector average
40.44%
40.6%
40.6%
40.6%
40.6%
40.6%
Net Margin
5.17%
5.37%
5.35%
5.33%
5.32%
5.31%
Total Assets
CHFÂ 199,600.00K
CHFÂ 217,970.16K
CHFÂ 252,751.85K
CHFÂ 292,225.13K
CHFÂ 332,776.91K
CHFÂ 368,675.78K
Sector average
CHFÂ 6,583,664.69K
CHFÂ 7,029,775.91K
CHFÂ 7,875,113.17K
CHFÂ 8,842,325.96K
CHFÂ 9,880,548.85K
CHFÂ 10,888,357.41K
Net Income
CHFÂ 15,100.00K
CHFÂ 15,996.06K
CHFÂ 18,110.98K
CHFÂ 20,515.64K
CHFÂ 22,771.27K
CHFÂ 24,248.74K
Sector average
CHFÂ 509,037.80K
CHFÂ 497,738.03K
CHFÂ 567,206.48K
CHFÂ 655,953.18K
CHFÂ 738,044.20K
CHFÂ 795,142.15K
Valuation
CHFÂ 121,237.85K
CHFÂ 123,545.57K
CHFÂ 125,830.63K
CHFÂ 128,080.76K
CHFÂ 130,305.72K
CHFÂ 132,546.77K
Sector average
CHFÂ 12,182,569.70K
CHFÂ 13,169,956.24K
CHFÂ 13,319,586.58K
CHFÂ 13,502,659.68K
CHFÂ 13,728,881.51K
CHFÂ 13,908,079.25K
Stock Price
CHFÂ 3.68
CHFÂ 3.75
CHFÂ 3.82
CHFÂ 3.89
CHFÂ 3.96
CHFÂ 4.03
Sector average
CHFÂ 102.74
CHFÂ 98.77
CHFÂ 102.59
CHFÂ 107.21
CHFÂ 112.19
CHFÂ 115.32
Ascom Holding AG (ASCN.SW) Financial Forecast | Equlion