ARYZTA AG (ARYN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 22.34%; 2025 (actual)
ROA: 5.91%; 2025 (actual)
Gross Margin: 20.15%; 2025 (actual)
Net Margin: 5.05%; 2025 (actual)
Total Assets: CHF 1,889.40M; 2025 (actual)
Net Income: CHF 112.30M; 2025 (actual)
Valuation: CHF 1,279.71M; 2025 (actual)
Stock Price: CHF 51.55; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	22.34%	18.05%	19.05%	19.84%	18.75%	16.48%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	5.91%	5.65%	6.56%	7.27%	7.34%	6.97%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%
Gross Margin	20.15%	20.15%	20.15%	20.15%

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for ARYZTA AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.05%	4.98%	5.25%	5.45%	5.54%	5.58%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 1,889.40M	CHF 1,994.01M	CHF 2,260.82M	CHF 2,600.18M	CHF 2,918.57M	CHF 3,171.29M
Sector average	CHF 7,257.05M	CHF 7,768.94M	CHF 8,725.65M	CHF 10,122.27M	CHF 11,543.79M	CHF 12,787.42M

Net Income	CHF 112.30M	CHF 109.73M	CHF 139.56M	CHF 176.73M	CHF 202.55M	CHF 212.24M
Sector average	CHF 549.10M	CHF 546.58M	CHF 622.88M	CHF 786.44M	CHF 922.54M	CHF 998.31M

Valuation	CHF 1,279.71M	CHF 1,305.96M	CHF 1,331.28M	CHF 1,355.26M	CHF 1,378.60M	CHF 1,402.31M
Sector average	CHF 8,889.63M	CHF 50,018.16M	CHF 51,017.60M	CHF 51,973.86M	CHF 52,895.09M	CHF 53,800.93M

Stock Price	CHF 51.55	CHF 52.61	CHF 53.63	CHF 54.59	CHF 55.53	CHF 56.49
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39