Arriyadh Development Co. (4150.SR)

Saudi Arabia · Construction and Real Estate · SAR

Key financials

ROE: 8.88%; 2025 (actual)
ROA: 8.06%; 2025 (actual)
Gross Margin: 69.15%; 2025 (actual)
Net Margin: 77.07%; 2025 (actual)
Total Assets: SAR 4,440.89M; 2025 (actual)
Net Income: SAR 296.06M; 2025 (actual)
Valuation: SAR 5,088.07M; 2026 (forecast)
Stock Price: SAR 21.75; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.88%	7.22%	7.13%	7.1%	7.05%	6.81%	6.48%
Sector average	-	6.56%	6.64%	5.4%	4.34%	0.77%	5.53%
ROA	8.06%	6.69%	6.6%	6.58%	6.54%	6.32%	6.03%
Sector average	-	4.34%	4.4%	4.02%	3.87%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Arriyadh Development Co.? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	69.15%	70.46%	70.46%	70.46%	70.46%	70.46%	70.46%
Sector average	-	63.89%	63.89%	63.89%	63.89%	63.89%	46.27%

Net Margin	77.07%	70.91%	70.3%	68.89%	67.77%	66.95%	66.61%
Sector average	-	22.69%	28.44%	26.27%	26.79%	26.4%	27.3%

Total Assets	SAR 4,440.89M	SAR 4,518.37M	SAR 4,838.75M	SAR 5,196.27M	SAR 5,576.05M	SAR 5,957.73M	SAR 6,336.91M
Sector average	-	SAR 5,090.61M	SAR 5,413.16M	SAR 5,807.88M	SAR 6,179.97M	SAR 6,465.64M	SAR 15,926.07M

Net Income	SAR 296.06M	SAR 299.79M	SAR 308.94M	SAR 330.15M	SAR 352.08M	SAR 364.53M	SAR 370.81M
Sector average	-	SAR 161.49M	SAR 212.12M	SAR 215.92M	SAR 233.23M	SAR 240.08M	SAR 612.22M

Valuation	-	SAR 5,088.07M	SAR 5,079.57M	SAR 5,083.82M	SAR 5,103.99M	SAR 5,155.12M	SAR 5,249.02M
Sector average	-	SAR 2,822.25M	SAR 2,786.98M	SAR 2,814.37M	SAR 2,832.02M	SAR 2,902.12M	SAR 6,965.21M

Stock Price	-	SAR 21.75	SAR 21.71	SAR 21.73	SAR 21.82	SAR 22.04	SAR 22.44
Sector average	-	SAR 14.31	SAR 13.88	SAR 14.15	SAR 14.23	SAR 14.54	SAR 16.25