Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
13.27%
10.12%
10.52%
8.93%
7.89%
7.15%
6.4%
Sector average
-
-12.15%
46.93%
14.12%
-14.05%
3.46%
83.17%
ROA
8.94%
6.79%
6.93%
6.04%
5.52%
5.14%
4.72%
Sector average
-
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
-15.7%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arla Plast AB? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
22.85%
22.52%
22.52%
22.52%
22.52%
22.52%
22.52%
Sector average
-
30.95%
30.95%
30.95%
30.95%
30.95%
26.74%
Net Margin
6.16%
5.44%
5.49%
5.33%
5.32%
5.32%
5.32%
Total Assets
SEK 993.00M
SEK 1,070.40M
SEK 1,171.23M
SEK 1,234.53M
SEK 1,294.81M
SEK 1,357.38M
SEK 1,412.70M
Sector average
-
SEK 22,681.97M
SEK 23,291.74M
SEK 23,832.54M
SEK 24,345.90M
SEK 24,896.53M
SEK 784.89M
Net Income
SEK 88.30M
SEK 70.07M
SEK 77.66M
SEK 72.62M
SEK 69.80M
SEK 68.14M
SEK 65.31M
Sector average
-
SEK 824.53M
SEK 848.33M
SEK 769.52M
SEK 734.02M
SEK 705.95M
-SEK 6.08M
Valuation
-
SEK 989.77M
SEK 1,000.33M
SEK 1,013.54M
SEK 1,028.80M
SEK 1,045.82M
SEK 1,064.98M
Sector average
-
SEK 16,297.43M
SEK 16,450.12M
SEK 16,686.71M
SEK 16,954.14M
SEK 17,258.37M
SEK 560.37M
Stock Price
-
SEK 47.18
SEK 47.68
SEK 48.31
SEK 49.04
SEK 49.85
SEK 50.76
Sector average
-
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
SEK 14.31
Arla Plast AB (ARPL.ST) Financial Forecast | Equlion