Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-18%
-13.31%
-15.36%
-18.15%
-22.17%
-28.48%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
-16.53%
-12.22%
-14.03%
-15.01%
-15.01%
-15.01%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Total Assets
SEK 122,462.00K
SEK 106,083.00K
SEK 93,059.65K
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arctic Minerals AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
SEK 93,059.65K
SEK 93,059.65K
SEK 93,059.65K
Sector average
SEK 21,711,422.84K
SEK 22,681,967.34K
SEK 23,291,736.76K
SEK 23,832,542.06K
SEK 24,345,896.31K
SEK 24,896,530.34K
Net Income
-SEK 19,319.00K
-SEK 13,966.00K
-SEK 13,966.00K
-SEK 13,966.00K
-SEK 13,966.00K
-SEK 13,966.00K
Sector average
SEK 840,172.62K
SEK 824,529.48K
SEK 848,333.93K
SEK 769,520.31K
SEK 734,016.51K
SEK 705,945.74K
Valuation
SEK 267,771.39K
SEK 193,576.03K
SEK 193,576.03K
SEK 193,576.03K
SEK 193,576.03K
SEK 193,576.03K
Sector average
SEK 15,921,115.66K
SEK 16,297,432.97K
SEK 16,450,119.03K
SEK 16,686,712.71K
SEK 16,954,142.91K
SEK 17,258,374.29K
Stock Price
SEK 4.90
SEK 3.54
SEK 3.54
SEK 3.54
SEK 3.54
SEK 3.54
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
Arctic Minerals AB (publ) (ARCT.ST) Financial Forecast | Equlion