Arbonia AG (ARBN.SW)

Switzerland · Industrial & Consumer Products · CHF

Key financials

ROE: 15.69%; 2025 (actual)
ROA: 9.44%; 2025 (actual)
Gross Margin: 61.36%; 2025 (actual)
Net Margin: 21.12%; 2025 (actual)
Total Assets: CHF 1,094,271.00K; 2025 (actual)
Net Income: CHF 131,867.00K; 2025 (actual)
Valuation: CHF 365,424.04K; 2025 (actual)
Stock Price: CHF 5.26; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.69%	16.45%	17.43%	17.96%	17.06%	15.13%
Sector average	21.31%	16.79%	13.29%	12.34%	10.49%	-0.78%
ROA	9.44%	11.35%	12.43%	13.03%	12.65%	11.53%
Sector average	5.29%	5.08%	5.34%	5.48%	5.24%	4.72%
Gross Margin	61.36%	61.36%	61.36%	61.36%

Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Arbonia AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	21.12%	21.15%	21.36%	21.5%	21.55%	21.58%
Sector average	5.97%	6.07%	6.13%	6.18%	6.19%	6.21%

Total Assets	CHF 1,094,271.00K	CHF 1,225,154.27K	CHF 1,434,253.55K	CHF 1,687,581.14K	CHF 1,953,014.47K	CHF 2,204,911.17K
Sector average	CHF 7,257,053.11K	CHF 7,768,939.56K	CHF 8,725,649.00K	CHF 10,122,270.73K	CHF 11,543,788.96K	CHF 12,787,417.13K

Net Income	CHF 131,867.00K	CHF 131,575.88K	CHF 165,284.61K	CHF 203,431.48K	CHF 230,181.16K	CHF 239,666.06K
Sector average	CHF 549,098.32K	CHF 546,581.63K	CHF 622,883.95K	CHF 786,438.29K	CHF 922,544.83K	CHF 998,309.92K

Valuation	CHF 365,424.04K	CHF 372,795.08K	CHF 379,902.06K	CHF 386,683.87K	CHF 393,321.57K	CHF 400,086.08K
Sector average	CHF 8,889,629.01K	CHF 50,018,160.84K	CHF 51,017,602.71K	CHF 51,973,858.00K	CHF 52,895,087.84K	CHF 53,800,931.21K

Stock Price	CHF 5.26	CHF 5.37	CHF 5.47	CHF 5.57	CHF 5.66	CHF 5.76
Sector average	CHF 2,187.34	CHF 1,928.68	CHF 1,965.36	CHF 2,000.72	CHF 2,035.43	CHF 2,070.39