Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
24.84%
10.63%
10.98%
9.57%
8.54%
7.78%
7.16%
ROA
13.33%
7.44%
8.13%
7.28%
6.65%
6.18%
5.78%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
21.94%
17.53%
17.53%
17.53%
17.53%
17.53%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arabian Pipes Company? It covers the balance sheet, income statement and Equlion model projections.
17.53%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
12.64%
8.79%
9.48%
9.36%
9.34%
9.32%
9.34%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 726,043.00K
SARĀ 662,437.00K
SARĀ 719,556.92K
SARĀ 771,308.85K
SARĀ 821,785.80K
SARĀ 873,143.09K
SARĀ 923,870.97K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 110,474.00K
SARĀ 51,642.12K
SARĀ 56,151.51K
SARĀ 54,240.63K
SARĀ 52,932.55K
SARĀ 52,344.20K
SARĀ 51,893.59K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 1,155,218.75K
SARĀ 1,130,694.90K
SARĀ 1,117,517.46K
SARĀ 1,115,491.46K
SARĀ 1,124,309.83K
SARĀ 1,144,790.21K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 3.70
SARĀ 3.62
SARĀ 3.58
SARĀ 3.57
SARĀ 3.60
SARĀ 3.66
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Arabian Pipes Company (2200.SR) Financial Forecast | Equlion