Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
36.23%
37.93%
31.54%
25.15%
21.72%
19.05%
17.04%
Sector average
-
-70.07%
19.81%
11.53%
4.93%
25.39%
47.53%
ROA
12.04%
12.57%
11.78%
11.03%
10.43%
9.79%
9.26%
Sector average
-
2.54%
1.8%
1.26%
1.01%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arabian Internet and Communication Services Company? It covers the balance sheet, income statement and Equlion model projections.
0.68%
0.83%
Gross Margin
21.04%
20.93%
20.93%
20.93%
20.93%
20.93%
20.93%
Sector average
-
29.61%
29.61%
29.61%
29.61%
28.78%
25.94%
Net Margin
11.8%
11.38%
11.47%
11.4%
11.41%
11.41%
11.44%
Sector average
-
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
-9.82%
Total Assets
SARĀ 12,916.95M
SARĀ 12,556.93M
SARĀ 13,847.59M
SARĀ 15,924.00M
SARĀ 18,386.68M
SARĀ 20,923.76M
SARĀ 23,590.10M
Sector average
-
SARĀ 13,130.68M
SARĀ 14,127.79M
SARĀ 15,392.65M
SARĀ 16,879.94M
SARĀ 18,264.16M
SARĀ 28,579.71M
Net Income
SARĀ 1,502.54M
SARĀ 1,600.51M
SARĀ 1,554.73M
SARĀ 1,641.41M
SARĀ 1,790.07M
SARĀ 1,924.29M
SARĀ 2,060.61M
Sector average
-
SARĀ 980.94M
SARĀ 990.51M
SARĀ 1,019.18M
SARĀ 1,100.25M
SARĀ 1,202.49M
SARĀ 1,845.95M
Valuation
-
SARĀ 25,862.70M
SARĀ 25,989.58M
SARĀ 26,215.92M
SARĀ 26,496.87M
SARĀ 26,870.53M
SARĀ 27,360.00M
Sector average
-
SARĀ 16,398.27M
SARĀ 16,442.03M
SARĀ 16,647.45M
SARĀ 16,901.07M
SARĀ 17,617.48M
SARĀ 26,024.19M
Stock Price
-
SARĀ 108.60
SARĀ 109.13
SARĀ 110.08
SARĀ 111.26
SARĀ 112.83
SARĀ 114.88
Sector average
-
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
SARĀ 64.43
Arabian Internet and Communication Services Company (7202.SR) Financial Forecast | Equlion