Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
7.75%
8.04%
9.78%
10.66%
11.35%
10.98%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
1.76%
2.22%
2.68%
2.79%
2.85%
2.81%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arabian International Healthcare Holding Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
23.12%
23.12%
23.12%
23.12%
23.12%
23.12%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
2.8%
3.39%
3.97%
4.02%
4.2%
4.26%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 1,332.60M
SARĀ 1,421.25M
SARĀ 1,612.37M
SARĀ 1,916.88M
SARĀ 2,177.39M
SARĀ 2,320.08M
Sector average
SARĀ 2,937.65M
SARĀ 3,177.89M
SARĀ 3,554.62M
SARĀ 4,038.94M
SARĀ 4,611.04M
SARĀ 5,154.00M
Net Income
SARĀ 23.60M
SARĀ 30.59M
SARĀ 40.70M
SARĀ 49.17M
SARĀ 58.41M
SARĀ 63.22M
Sector average
SARĀ 254.52M
SARĀ 258.37M
SARĀ 297.68M
SARĀ 342.59M
SARĀ 402.77M
SARĀ 440.01M
Valuation
SARĀ 449.80M
SARĀ 462.82M
SARĀ 472.99M
SARĀ 481.70M
SARĀ 488.89M
SARĀ 497.79M
Sector average
SARĀ 3,759.12M
SARĀ 6,280.05M
SARĀ 6,391.59M
SARĀ 6,501.26M
SARĀ 6,596.14M
SARĀ 6,709.36M
Stock Price
SARĀ 22.49
SARĀ 23.14
SARĀ 23.65
SARĀ 24.09
SARĀ 24.44
SARĀ 24.89
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Arabian International Healthcare Holding Company (9530.SR) Financial Forecast | Equlion