Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-1.29%
-0.89%
-0.28%
-0.94%
-1.07%
-2.03%
Sector average
9.2%
8.87%
9.85%
7.26%
5.83%
3.69%
ROA
-0.73%
-0.51%
-0.16%
-0.53%
-0.6%
-1.13%
Sector average
5.06%
5.12%
5.3%
4.55%
4.16%
3.68%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arabian Drilling Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
10.9%
10.9%
10.9%
10.9%
10.9%
10.9%
Sector average
20.15%
21.38%
21.38%
21.38%
21.38%
21.38%
Net Margin
-2.19%
-1.44%
-0.44%
-1.45%
-1.62%
-2.99%
Sector average
7.79%
8.06%
9.3%
8.47%
8.5%
8.12%
Total Assets
SARĀ 10,089.40M
SARĀ 10,082.49M
SARĀ 10,083.62M
SARĀ 10,048.82M
SARĀ 10,008.25M
SARĀ 9,916.84M
Sector average
SARĀ 242,499.11M
SARĀ 273,635.52M
SARĀ 301,952.23M
SARĀ 330,339.60M
SARĀ 359,172.28M
SARĀ 388,393.18M
Net Income
-SARĀ 75.25M
-SARĀ 51.02M
-SARĀ 15.75M
-SARĀ 52.90M
-SARĀ 59.94M
-SARĀ 112.09M
Sector average
SARĀ 25,834.21M
SARĀ 26,626.02M
SARĀ 27,473.24M
SARĀ 27,481.62M
SARĀ 27,864.16M
SARĀ 28,094.32M
Valuation
SARĀ 8,788.75M
SARĀ 5,959.16M
SARĀ 2,979.58M
SARĀ 5,959.16M
SARĀ 6,752.40M
SARĀ 12,626.23M
Sector average
SARĀ 408,363.71M
SARĀ 411,650.82M
SARĀ 408,502.65M
SARĀ 409,565.18M
SARĀ 413,535.69M
SARĀ 421,565.13M
Stock Price
SARĀ 98.75
SARĀ 66.96
SARĀ 33.48
SARĀ 66.96
SARĀ 75.87
SARĀ 141.87
Sector average
SARĀ 55.56
SARĀ 52.83
SARĀ 49.35
SARĀ 51.78
SARĀ 52.62
SARĀ 58.05
Arabian Drilling Company (2381.SR) Financial Forecast | Equlion