Reported figures and Equlion model projections for the next 5 years.
Metric
2024 (actual)
2025
2026
2027
2028
2029
Trend
ROE
21.83%
31.34%
24.71%
21.82%
17.9%
15.88%
Sector average
18.05%
7.17%
-70.07%
19.81%
11.53%
4.93%
ROA
2.87%
3.34%
3.19%
3.33%
3.09%
3.02%
Sector average
8.41%
4.59%
2.54%
1.8%
1.26%
1.01%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2024. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arabian Contracting Services Company? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
48.56%
48.56%
48.56%
48.56%
48.56%
48.56%
Sector average
32.49%
30.12%
29.61%
29.61%
29.61%
29.61%
Net Margin
16.09%
26.84%
27.11%
28.37%
26.69%
26.22%
Sector average
5.78%
3.14%
-2.24%
-1.43%
-1.65%
-1.57%
Total Assets
SARĀ 14,373,754.32K
SARĀ 16,178,056.35K
SARĀ 17,055,119.65K
SARĀ 18,407,307.22K
SARĀ 19,779,789.77K
SARĀ 21,321,709.09K
Sector average
SARĀ 11,955,868.57K
SARĀ 12,364,799.39K
SARĀ 13,130,677.26K
SARĀ 14,127,793.11K
SARĀ 15,392,654.37K
SARĀ 16,879,942.97K
Net Income
SARĀ 271,288.64K
SARĀ 509,947.68K
SARĀ 530,655.18K
SARĀ 590,989.06K
SARĀ 590,414.41K
SARĀ 620,014.45K
Sector average
SARĀ 1,390,126.30K
SARĀ 985,248.71K
SARĀ 980,941.66K
SARĀ 990,508.66K
SARĀ 1,019,182.91K
SARĀ 1,100,246.35K
Valuation
SARĀ 7,986,000.00K
SARĀ 7,979,611.27K
SARĀ 8,009,064.27K
SARĀ 8,038,465.37K
SARĀ 8,139,510.51K
SARĀ 8,287,779.48K
Sector average
SARĀ 332,750.00K
SARĀ 5,257,962.22K
SARĀ 16,398,274.66K
SARĀ 16,442,028.39K
SARĀ 16,647,453.76K
SARĀ 16,901,066.22K
Stock Price
SARĀ 145.20
SARĀ 145.08
SARĀ 145.62
SARĀ 146.15
SARĀ 147.99
SARĀ 150.69
Sector average
SARĀ 145.20
SARĀ 108.49
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
Arabian Contracting Services Company (4071.SR) Financial Forecast | Equlion