Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.42%
6.45%
5.98%
5.55%
5.2%
4.78%
ROA
5.37%
5.45%
5.1%
4.79%
4.53%
4.2%
Sector average
3.15%
5.36%
3.82%
2.6%
1.92%
1.35%
Gross Margin
24.08%
24.08%
24.08%
24.08%
24.08%
24.08%
Sector average
18.22%
17.8%
17.8%
17.8%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Arabian Cement Company? It covers the balance sheet, income statement and Equlion model projections.
17.8%
17.8%
Net Margin
15.53%
15.58%
15.81%
15.99%
16.19%
15.85%
Sector average
0.85%
1.23%
1.64%
1.19%
1.24%
1.04%
Total Assets
SARĀ 3,055.36M
SARĀ 3,244.42M
SARĀ 3,400.37M
SARĀ 3,554.87M
SARĀ 3,708.42M
SARĀ 3,862.12M
Sector average
SARĀ 10,184.96M
SARĀ 10,423.13M
SARĀ 10,455.57M
SARĀ 10,273.88M
SARĀ 10,126.00M
SARĀ 9,990.07M
Net Income
SARĀ 165.01M
SARĀ 171.80M
SARĀ 169.35M
SARĀ 166.74M
SARĀ 164.63M
SARĀ 159.14M
Sector average
-SARĀ 303.83M
-SARĀ 123.48M
-SARĀ 104.63M
-SARĀ 108.65M
-SARĀ 94.47M
-SARĀ 89.04M
Valuation
SARĀ 2,006.48M
SARĀ 1,964.51M
SARĀ 1,938.77M
SARĀ 1,930.90M
SARĀ 1,942.07M
SARĀ 1,977.45M
Sector average
SARĀ 2,121.10M
SARĀ 10,056.68M
SARĀ 9,840.83M
SARĀ 9,663.96M
SARĀ 9,486.24M
SARĀ 9,431.80M
Stock Price
SARĀ 19.89
SARĀ 19.47
SARĀ 19.22
SARĀ 19.14
SARĀ 19.25
SARĀ 19.60
Sector average
SARĀ 25.23
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
Arabian Cement Company (3010.SR) Financial Forecast | Equlion