Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-4.32%
-7%
-4.7%
-6.59%
-6.77%
-7.24%
Sector average
9.2%
8.87%
9.85%
7.26%
5.83%
3.69%
ROA
-1.55%
-2.1%
-1.35%
-1.81%
-1.76%
-1.79%
Sector average
5.06%
5.12%
5.3%
4.55%
4.16%
3.68%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Aqaseem Factory for Chemicals and Plastics Co.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
22.3%
22.3%
22.3%
22.3%
22.3%
22.3%
Sector average
20.15%
21.38%
21.38%
21.38%
21.38%
21.38%
Net Margin
-1.63%
-2.41%
-1.5%
-1.97%
-1.86%
-1.83%
Sector average
7.79%
8.06%
9.3%
8.47%
8.5%
8.12%
Total Assets
SARĀ 161,937.96K
SARĀ 159,593.52K
SARĀ 157,853.22K
SARĀ 155,445.45K
SARĀ 153,177.78K
SARĀ 150,947.51K
Sector average
SARĀ 242,499,105.26K
SARĀ 273,635,519.89K
SARĀ 301,952,231.91K
SARĀ 330,339,600.81K
SARĀ 359,172,284.58K
SARĀ 388,393,180.95K
Net Income
-SARĀ 2,206.93K
-SARĀ 3,377.56K
-SARĀ 2,135.52K
-SARĀ 2,831.71K
-SARĀ 2,721.31K
-SARĀ 2,714.66K
Sector average
SARĀ 25,834,213.11K
SARĀ 26,626,015.83K
SARĀ 27,473,243.36K
SARĀ 27,481,623.49K
SARĀ 27,864,164.97K
SARĀ 28,094,324.33K
Valuation
SARĀ 115,000.00K
SARĀ 175,999.93K
SARĀ 111,278.95K
SARĀ 147,556.26K
SARĀ 141,803.57K
SARĀ 141,457.21K
Sector average
SARĀ 408,363,705.25K
SARĀ 411,650,816.39K
SARĀ 408,502,649.88K
SARĀ 409,565,176.34K
SARĀ 413,535,687.64K
SARĀ 421,565,129.29K
Stock Price
SARĀ 4.60
SARĀ 7.04
SARĀ 4.45
SARĀ 5.90
SARĀ 5.67
SARĀ 5.66
Sector average
SARĀ 55.56
SARĀ 52.83
SARĀ 49.35
SARĀ 51.78
SARĀ 52.62
SARĀ 58.05
Aqaseem Factory for Chemicals and Plastics Co. (9539.SR) Financial Forecast | Equlion