Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
13.7%
13.3%
14.17%
14.66%
14.19%
12.88%
Sector average
11.14%
4.77%
6.23%
5.49%
12.81%
42.42%
ROA
11.85%
11.23%
11.98%
12.32%
11.93%
10.93%
Sector average
4.3%
2.97%
2.89%
2.8%
2.68%
2.08%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Apollo Food Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
25.96%
25.96%
25.96%
25.96%
25.96%
25.96%
Sector average
36.85%
37%
37%
37%
37.18%
38.52%
Net Margin
10.8%
10.75%
10.65%
10.58%
10.54%
10.53%
Sector average
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
-6%
Total Assets
MYR 287,529.81K
MYR 324,214.59K
MYR 376,908.47K
MYR 438,657.96K
MYR 503,129.56K
MYR 564,496.40K
Sector average
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
MYR 3,541,707.43K
Net Income
MYR 32,748.57K
MYR 34,353.92K
MYR 42,014.67K
MYR 50,247.58K
MYR 56,188.02K
MYR 58,353.36K
Sector average
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
MYR 176,629.89K
Valuation
MYR 450,936.00K
MYR 469,376.29K
MYR 488,378.84K
MYR 507,959.06K
MYR 528,263.65K
MYR 549,508.21K
Sector average
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
MYR 1,494,718.80K
Stock Price
MYR 5.64
MYR 5.87
MYR 6.10
MYR 6.35
MYR 6.60
MYR 6.87
Sector average
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
MYR 1.51
Apollo Food Holdings Berhad (6432.KL) Financial Forecast | Equlion
