Amway (Malaysia) Holdings Berhad (6351.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 16.05%; 2025 (actual)
ROA: 8.77%; 2025 (actual)
Gross Margin: 22.05%; 2025 (actual)
Net Margin: 4.03%; 2025 (actual)
Total Assets: MYR 501,786.00K; 2025 (actual)
Net Income: MYR 45,268.00K; 2025 (actual)
Valuation: MYR 771,741.29K; 2026 (forecast)
Stock Price: MYR 4.69; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	16.05%	17.98%	17.27%	18.26%	18.39%	17.35%	15.32%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	8.77%	8.82%	8.52%	9.28%	9.3%	8.94%	8.24%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Amway (Malaysia) Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	22.05%	22.25%	22.25%	22.25%	22.25%	22.25%	22.25%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	4.03%	4.02%	4.04%	4.06%	4.07%	4.08%	4.08%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 501,786.00K	MYR 509,447.00K	MYR 558,872.97K	MYR 681,490.42K	MYR 816,290.54K	MYR 941,924.53K	MYR 1,040,497.06K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 45,268.00K	MYR 44,593.66K	MYR 45,525.89K	MYR 57,547.94K	MYR 69,639.47K	MYR 78,561.69K	MYR 81,646.56K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 771,741.29K	MYR 803,451.00K	MYR 836,051.25K	MYR 869,608.84K	MYR 904,372.79K	MYR 940,742.88K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 4.69	MYR 4.89	MYR 5.09	MYR 5.29	MYR 5.50	MYR 5.72
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51