Amtel Holdings Berhad (7031.KL)

Malaysia · Technology · MYR

Key financials

ROE: 6.52%; 2025 (actual)
ROA: 5.43%; 2025 (actual)
Gross Margin: 23.74%; 2025 (actual)
Net Margin: 7.45%; 2025 (actual)
Total Assets: MYR 100,466.28K; 2025 (actual)
Net Income: MYR 5,201.94K; 2025 (actual)
Valuation: MYR 39,127.47K; 2025 (actual)
Stock Price: MYR 0.41; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.52%	6.14%	5.95%	5.92%	5.94%	5.99%
Sector average	6.4%	-4.22%	-5.41%	-4.43%	6.95%	-2.7%
ROA	5.43%	5.06%	4.94%	4.93%	4.95%	4.99%
Sector average	1.26%	-0.27%	-1.24%	-2.07%	-2.69%	-2.42%
Gross Margin	23.74%	23.74%	23.74%	23.74%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Amtel Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.45%	7.43%	7.44%	7.44%	7.44%	7.45%
Sector average	-8.24%	-4.84%	-4.31%	-4.33%	-4.49%	-3.15%

Total Assets	MYR 100,466.28K	MYR 105,766.21K	MYR 111,607.80K	MYR 118,288.20K	MYR 125,519.11K	MYR 133,350.02K
Sector average	MYR 1,427,917.46K	MYR 1,442,109.12K	MYR 1,524,332.99K	MYR 1,609,009.79K	MYR 1,707,959.12K	MYR 1,856,509.51K

Net Income	MYR 5,201.94K	MYR 5,214.24K	MYR 5,366.56K	MYR 5,670.83K	MYR 6,033.29K	MYR 6,457.22K
Sector average	MYR 54,146.56K	MYR 53,614.36K	MYR 58,268.21K	MYR 59,665.22K	MYR 63,394.81K	MYR 73,194.42K

Valuation	MYR 39,127.47K	MYR 40,674.61K	MYR 42,295.03K	MYR 43,986.93K	MYR 45,751.99K	MYR 47,591.94K
Sector average	MYR 176,755.92K	MYR 1,670,798.12K	MYR 1,730,468.55K	MYR 1,800,516.51K	MYR 1,875,098.11K	MYR 2,001,159.35K

Stock Price	MYR 0.41	MYR 0.43	MYR 0.44	MYR 0.46	MYR 0.48	MYR 0.50
Sector average	MYR 0.52	MYR 1.02	MYR 1.05	MYR 1.10	MYR 1.14	MYR 1.21