Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
28.73%
20.29%
21.04%
20.79%
19.17%
16.83%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
10.51%
9.27%
10.35%
10.79%
10.49%
9.76%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for AMS Advanced Material Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
15.61%
15.61%
15.61%
15.61%
15.61%
15.61%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
6.61%
6.37%
6.65%
6.75%
6.77%
6.84%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 89,336.00K
MYR 99,531.89K
MYR 116,389.31K
MYR 136,288.00K
MYR 156,167.57K
MYR 173,940.42K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 8,573.00K
MYR 8,757.53K
MYR 11,178.31K
MYR 13,626.82K
MYR 15,334.80K
MYR 16,110.31K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 278,463.66K
MYR 289,930.96K
MYR 301,714.75K
MYR 313,837.73K
MYR 326,401.41K
MYR 339,527.91K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Stock Price
MYR 0.46
MYR 0.47
MYR 0.49
MYR 0.51
MYR 0.53
MYR 0.55
Sector average
MYR 3.26
MYR 1.47
MYR 1.52
MYR 1.58
MYR 1.65
MYR 1.72
AMS Advanced Material Berhad (0399.KL) Financial Forecast | Equlion
