Amrize AG (AMRZ.SW)

Switzerland · Materials · CHF

Key financials

ROE: 10.23%; 2025 (actual)
ROA: 4.93%; 2025 (actual)
Gross Margin: 25.68%; 2025 (actual)
Net Margin: 10.03%; 2025 (actual)
Total Assets: CHF 24,249.00M; 2025 (actual)
Net Income: CHF 1,185.00M; 2025 (actual)
Valuation: CHF 23,524.15M; 2026 (forecast)
Stock Price: CHF 43.01; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	10.23%	9.78%	8.71%	7.59%	6.6%	5.86%	5.18%
Sector average	-	-5.13%	31.2%	14.71%	10.43%	8.26%	5.09%
ROA	4.93%	5.23%	4.67%	4.26%	3.84%	3.53%	3.21%
Sector average	-	5.74%	4.05%	3%	2.19%	1.59%	3.73%
Gross Margin

Amounts in CHF (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Amrize AG? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	10.03%	10.02%	9.65%	9.56%	9.4%	9.32%	9.17%
Sector average	-	14.9%	15.13%	15.47%	15.86%	16.14%	16.77%

Total Assets	CHF 24,249.00M	CHF 24,603.00M	CHF 25,556.99M	CHF 26,461.43M	CHF 27,284.84M	CHF 28,081.01M	CHF 28,803.57M
Sector average	-	CHF 13,810.89M	CHF 15,218.05M	CHF 16,582.32M	CHF 17,886.28M	CHF 19,184.65M	CHF 15,298.20M

Net Income	CHF 1,185.00M	CHF 1,277.30M	CHF 1,171.23M	CHF 1,107.13M	CHF 1,033.15M	CHF 977.35M	CHF 913.03M
Sector average	-	CHF 1,571.69M	CHF 1,535.64M	CHF 1,497.65M	CHF 1,450.14M	CHF 1,406.98M	CHF 493.87M

Valuation	-	CHF 23,524.15M	CHF 23,820.75M	CHF 24,149.54M	CHF 24,513.44M	CHF 24,908.28M	CHF 25,336.66M
Sector average	-	CHF 13,702.33M	CHF 13,919.40M	CHF 14,149.74M	CHF 14,395.99M	CHF 14,656.73M	CHF 15,222.14M

Stock Price	-	CHF 43.01	CHF 43.55	CHF 44.16	CHF 44.82	CHF 45.54	CHF 46.33
Sector average	-	CHF 483.78	CHF 490.47	CHF 497.80	CHF 505.80	CHF 514.40	CHF 207.89