Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
18.52%
16.92%
15.19%
13.41%
12.03%
10.97%
Sector average
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
12.8%
11.18%
10.46%
9.77%
9.06%
8.48%
Sector average
2.5%
2.43%
2.29%
2.12%
2.5%
3.11%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AME Real Estate Investment Trust? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
80.15%
80.15%
80.15%
80.15%
80.15%
80.15%
Sector average
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
187.27%
163.75%
159.75%
152.47%
148.99%
149.03%
Total Assets
MYR 1,015,109.89K
MYR 1,199,510.16K
MYR 1,295,186.05K
MYR 1,423,168.59K
MYR 1,561,569.94K
MYR 1,701,623.82K
Sector average
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
MYR 4,690,611.83K
Net Income
MYR 116,716.38K
MYR 123,811.50K
MYR 130,421.79K
MYR 132,797.25K
MYR 135,268.51K
MYR 138,330.26K
Sector average
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
MYR 184,126.05K
Valuation
MYR 825,067.99K
MYR 857,209.81K
MYR 890,777.67K
MYR 925,993.86K
MYR 962,933.69K
MYR 1,001,658.86K
Sector average
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
MYR 1,667,912.65K
Stock Price
MYR 1.55
MYR 1.61
MYR 1.67
MYR 1.74
MYR 1.81
MYR 1.88
Sector average
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
AME Real Estate Investment Trust (5307.KL) Financial Forecast | Equlion