Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
23.85%
20.14%
21.3%
20.7%
19.06%
17.04%
Sector average
5.57%
11.14%
4.77%
6.23%
5.49%
12.81%
ROA
8.59%
7.74%
9.13%
9.7%
9.66%
9.29%
Sector average
3.48%
4.3%
2.97%
2.89%
2.8%
2.68%
Gross Margin
30.18%
30.18%
30.18%
30.18%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Ambest Group Berhad? It covers the balance sheet, income statement and Equlion model projections.
30.18%
30.18%
Sector average
28.71%
36.85%
37%
37%
37%
37.18%
Net Margin
14.94%
13.82%
15.12%
15.1%
15.14%
15.59%
Sector average
1.62%
3.62%
-8.4%
-7.24%
-6.24%
-5.37%
Total Assets
MYR 82,158.53K
MYR 88,971.40K
MYR 100,054.55K
MYR 113,486.32K
MYR 127,320.87K
MYR 140,581.74K
Sector average
MYR 1,914,603.10K
MYR 2,057,257.41K
MYR 2,205,953.72K
MYR 2,478,112.19K
MYR 2,809,980.58K
MYR 3,128,339.29K
Net Income
MYR 7,058.29K
MYR 6,626.40K
MYR 8,632.98K
MYR 10,357.10K
MYR 11,632.57K
MYR 12,446.38K
Sector average
MYR 76,126.13K
MYR 107,559.60K
MYR 114,026.41K
MYR 133,417.63K
MYR 151,814.75K
MYR 168,396.43K
Valuation
MYR 2,638,586.42K
MYR 2,747,444.81K
MYR 2,859,133.81K
MYR 2,974,245.35K
MYR 3,093,588.41K
MYR 3,217,999.62K
Sector average
MYR 507,220.52K
MYR 1,597,024.56K
MYR 1,655,176.01K
MYR 1,722,244.29K
MYR 1,796,878.50K
MYR 1,878,253.66K
Ambest Group Berhad (0391.KL) Financial Forecast | Equlion
