Ambea AB (publ) (AMBEA.ST)

Sweden · Healthcare · SEK

Key financials

ROE: 13.06%; 2025 (actual)
ROA: 3.44%; 2025 (actual)
Gross Margin: 96.53%; 2025 (actual)
Net Margin: 4.15%; 2025 (actual)
Total Assets: SEK 20,475.00M; 2025 (actual)
Net Income: SEK 665.00M; 2025 (actual)
Valuation: SEK 10,382.01M; 2025 (actual)
Stock Price: SEK 138.75; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	13.06%	11.07%	15.55%	13.15%	13.49%	12.86%
ROA	3.44%	2.93%	4.51%	4.14%	4.56%	4.67%
Gross Margin	96.53%	96.53%	96.53%	96.53%	96.53%	96.53%
Sector average	16.85%	17.71%	17.71%	17.71%	17.71%	17.71%
Net Margin	4.15%	3.83%	5.5%	4.61%	4.81%	4.9%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Ambea AB (publ)? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 20,475.00M	SEK 21,059.65M	SEK 22,354.82M	SEK 23,791.46M	SEK 25,332.47M	SEK 26,804.65M
Sector average	SEK 2,857.19M	SEK 2,900.24M	SEK 3,045.01M	SEK 3,280.29M	SEK 3,536.41M	SEK 3,762.91M

Net Income	SEK 665.00M	SEK 609.32M	SEK 979.80M	SEK 955.55M	SEK 1,120.51M	SEK 1,218.29M
Sector average	-SEK 2.85M	-SEK 22.03M	-SEK 0.90M	-SEK 7.25M	-SEK 3.86M	-SEK 1.55M

Valuation	SEK 10,382.01M	SEK 10,634.00M	SEK 10,837.96M	SEK 11,059.35M	SEK 11,267.51M	SEK 11,474.02M
Sector average	SEK 3,960.50M	SEK 5,151.30M	SEK 5,189.24M	SEK 5,317.34M	SEK 5,514.33M	SEK 5,636.78M

Stock Price	SEK 138.75	SEK 142.12	SEK 144.85	SEK 147.81	SEK 150.59	SEK 153.35
Sector average	SEK 57.22	SEK 48.04	SEK 48.69	SEK 50.45	SEK 52.13	SEK 53.41