Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
6.35%
12.42%
12.39%
12.89%
12.87%
12.11%
Sector average
15.4%
13.51%
12.5%
10.1%
-79.46%
12.09%
ROA
1.72%
3.26%
3.47%
3.56%
3.51%
3.38%
Sector average
8.49%
7.65%
7.54%
7.58%
7.74%
7.42%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Almujtama Alraida Medical Co.? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
32.93%
32.93%
32.93%
32.93%
32.93%
32.93%
Sector average
35.66%
35.13%
35.13%
35.13%
35.13%
35.13%
Net Margin
1.85%
3.88%
3.88%
3.88%
3.88%
3.88%
Sector average
11.59%
10.87%
11.04%
10.98%
11.17%
11.25%
Total Assets
SARĀ 515.07M
SARĀ 511.72M
SARĀ 578.46M
SARĀ 675.98M
SARĀ 767.96M
SARĀ 832.05M
Sector average
SARĀ 2,937.65M
SARĀ 3,177.89M
SARĀ 3,554.62M
SARĀ 4,038.94M
SARĀ 4,611.04M
SARĀ 5,154.00M
Net Income
SARĀ 8.39M
SARĀ 16.73M
SARĀ 18.90M
SARĀ 22.31M
SARĀ 25.34M
SARĀ 27.02M
Sector average
SARĀ 254.52M
SARĀ 258.37M
SARĀ 297.68M
SARĀ 342.59M
SARĀ 402.77M
SARĀ 440.01M
Valuation
SARĀ 278.99M
SARĀ 283.64M
SARĀ 288.47M
SARĀ 292.61M
SARĀ 296.64M
SARĀ 302.04M
Sector average
SARĀ 3,759.12M
SARĀ 6,280.05M
SARĀ 6,391.59M
SARĀ 6,501.26M
SARĀ 6,596.14M
SARĀ 6,709.36M
Stock Price
SARĀ 29.37
SARĀ 29.86
SARĀ 30.37
SARĀ 30.80
SARĀ 31.22
SARĀ 31.79
Sector average
SARĀ 59.86
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
Almujtama Alraida Medical Co. (9592.SR) Financial Forecast | Equlion