Almawarid Manpower Company (1833.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 30.63%; 2025 (actual)
ROA: 14.02%; 2025 (actual)
Gross Margin: 9.03%; 2025 (actual)
Net Margin: 5.3%; 2025 (actual)
Total Assets: SAR 1,114,839.61K; 2025 (actual)
Net Income: SAR 138,464.88K; 2025 (actual)
Valuation: SAR 1,889,904.00K; 2026 (forecast)
Stock Price: SAR 94.50; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	30.63%	36.13%	29.5%	28.28%	26.34%	23.28%	19.58%
Sector average	-	-11.95%	15.22%	13.8%	12.51%	11.46%	28.66%
ROA	14.02%	16.68%	14.94%	15.48%	14.9%	13.75%	12.22%
Sector average	-	3.75%	3.72%	3.27%	2.75%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Almawarid Manpower Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	9.03%	9.51%	9.51%	9.51%	9.51%	9.51%	9.51%
Sector average	-	22.74%	22.74%	22.74%	22.74%	22.8%	13.95%

Net Margin	5.3%	6%	6.06%	6.1%	6.13%	6.15%	6.16%
Sector average	-	11.68%	6.67%	1.87%	-0.24%	-1.86%	-13.44%

Total Assets	SAR 1,114,839.61K	SAR 1,255,370.04K	SAR 1,471,144.68K	SAR 1,899,204.69K	SAR 2,387,662.38K	SAR 2,871,040.83K	SAR 3,289,817.21K
Sector average	-	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K	SAR 5,898,809.00K

Net Income	SAR 138,464.88K	SAR 197,733.52K	SAR 203,603.24K	SAR 260,870.12K	SAR 319,395.05K	SAR 361,508.38K	SAR 376,372.37K
Sector average	-	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K	SAR 264,632.76K

Valuation	-	SAR 1,889,904.00K	SAR 1,934,301.14K	SAR 1,968,180.15K	SAR 1,992,542.66K	SAR 2,016,225.23K	SAR 2,052,952.70K
Sector average	-	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K	SAR 3,299,543.97K

Stock Price	-	SAR 94.50	SAR 96.72	SAR 98.41	SAR 99.63	SAR 100.81	SAR 102.65
Sector average	-	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29	SAR 42.24