Saudi Arabia Ā· Industrial & Consumer Products Ā· SAR
Key financials
ROE
10.66%
2025 (actual)
ROA
7.53%
2025 (actual)
Gross Margin
44.72%
2025 (actual)
Net Margin
24.43%
2025 (actual)
Total Assets
SARĀ 1,871.70M
2025 (actual)
Net Income
SARĀ 130.43M
2025 (actual)
Valuation
SARĀ 2,474.11M
2025 (actual)
Stock Price
SARĀ 24.16
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
10.66%
10.49%
12.08%
12.75%
12.64%
11.64%
Sector average
4.14%
-11.95%
15.22%
13.8%
12.51%
11.46%
ROA
7.53%
7.27%
8.38%
8.82%
8.8%
8.26%
Sector average
3.83%
3.75%
3.72%
3.27%
2.75%
1.89%
Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Almasar Alshamil Education Company JSC? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
44.72%
44.72%
44.72%
44.72%
44.72%
44.72%
Sector average
27.15%
22.74%
22.74%
22.74%
22.74%
22.8%
Net Margin
24.43%
24.02%
24.58%
24.36%
24.4%
24.39%
Sector average
18.26%
11.68%
6.67%
1.87%
-0.24%
-1.86%
Total Assets
SARĀ 1,871.70M
SARĀ 2,052.28M
SARĀ 2,334.71M
SARĀ 2,653.46M
SARĀ 2,972.34M
SARĀ 3,255.24M
Sector average
SARĀ 2,806.26M
SARĀ 2,995.83M
SARĀ 3,243.67M
SARĀ 3,709.28M
SARĀ 4,233.87M
SARĀ 4,702.29M
Net Income
SARĀ 130.43M
SARĀ 142.57M
SARĀ 183.86M
SARĀ 219.92M
SARĀ 247.57M
SARĀ 257.28M
Sector average
SARĀ 142.29M
SARĀ 151.88M
SARĀ 175.76M
SARĀ 200.74M
SARĀ 231.05M
SARĀ 246.54M
Valuation
SARĀ 2,474.11M
SARĀ 2,529.21M
SARĀ 2,568.82M
SARĀ 2,599.27M
SARĀ 2,629.79M
SARĀ 2,677.69M
Sector average
SARĀ 1,001.05M
SARĀ 2,721.04M
SARĀ 2,765.32M
SARĀ 2,769.15M
SARĀ 2,831.43M
SARĀ 2,973.61M
Stock Price
SARĀ 24.16
SARĀ 24.70
SARĀ 25.09
SARĀ 25.38
SARĀ 25.68
SARĀ 26.15
Sector average
SARĀ 32.05
SARĀ 34.54
SARĀ 35.26
SARĀ 36.32
SARĀ 37.58
SARĀ 39.29
Almasar Alshamil Education Company JSC (6019.SR) Financial Forecast | Equlion