Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
16.46%
24.76%
17.99%
9.16%
4.01%
4.78%
Sector average
-
4.06%
9.32%
7.11%
1.98%
-3.03%
-12.93%
ROA
-
3.43%
5.77%
4.91%
2.75%
1.26%
1.54%
Sector average
-
-1.2%
1.97%
1.81%
0.65%
-0.24%
-0.87%
Total Assets
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Allianz Malaysia Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 30,494.93M
MYR 31,219.19M
MYR 33,073.49M
MYR 34,737.48M
MYR 35,704.85M
MYR 36,073.17M
MYR 37,030.21M
Sector average
-
MYR 10,027.37M
MYR 10,467.05M
MYR 10,914.10M
MYR 11,226.90M
MYR 11,406.58M
MYR 12,394.18M
Net Income
MYR 958.78M
MYR 1,057.60M
MYR 1,854.30M
MYR 1,663.99M
MYR 967.37M
MYR 451.54M
MYR 563.45M
Sector average
-
MYR 283.81M
MYR 432.06M
MYR 441.92M
MYR 307.63M
MYR 196.94M
MYR 194.33M
Valuation
-
MYR 3,500.29M
MYR 3,585.35M
MYR 3,683.92M
MYR 3,814.11M
MYR 3,969.90M
MYR 4,129.55M
Sector average
-
MYR 1,806.02M
MYR 1,841.53M
MYR 1,882.43M
MYR 1,956.12M
MYR 2,044.39M
MYR 1,462.83M
Stock Price
-
MYR 19.00
MYR 19.46
MYR 19.99
MYR 20.70
MYR 21.55
MYR 22.41
Sector average
-
MYR 5.18
MYR 5.28
MYR 5.40
MYR 6.42
MYR 6.71
MYR 5.31
Allianz Malaysia Berhad (1163.KL) Financial Forecast | Equlion
