Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
4.05%
3.72%
3.49%
3.19%
2.94%
2.77%
Sector average
-4.96%
-12.15%
46.93%
14.12%
-14.05%
3.46%
ROA
2.89%
2.76%
2.64%
2.45%
2.3%
2.2%
Sector average
-6.85%
-8.31%
-8.32%
-9.04%
-9.32%
-9.47%
Gross Margin
18.53%
18.53%
18.53%
18.53%
Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Alleima AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
18.53%
18.53%
Sector average
32.55%
30.95%
30.95%
30.95%
30.95%
30.95%
Net Margin
3.6%
3.57%
3.61%
3.57%
3.56%
3.56%
Total Assets
SEK 22,531.00M
SEK 22,835.43M
SEK 23,234.77M
SEK 23,586.56M
SEK 23,908.11M
SEK 24,300.93M
Sector average
SEK 21,711.42M
SEK 22,681.97M
SEK 23,291.74M
SEK 23,832.54M
SEK 24,345.90M
SEK 24,896.53M
Net Income
SEK 671.00M
SEK 626.64M
SEK 608.26M
SEK 574.54M
SEK 547.06M
SEK 530.27M
Sector average
SEK 840.17M
SEK 824.53M
SEK 848.33M
SEK 769.52M
SEK 734.02M
SEK 705.95M
Valuation
SEK 19,865.28M
SEK 20,079.94M
SEK 20,331.67M
SEK 20,632.15M
SEK 20,977.91M
SEK 21,362.39M
Sector average
SEK 15,921.12M
SEK 16,297.43M
SEK 16,450.12M
SEK 16,686.71M
SEK 16,954.14M
SEK 17,258.37M
Stock Price
SEK 79.37
SEK 80.23
SEK 81.24
SEK 82.44
SEK 83.82
SEK 85.36
Sector average
SEK 87.17
SEK 62.48
SEK 62.01
SEK 62.85
SEK 63.67
SEK 64.68
Alleima AB (publ) (ALLEI.ST) Financial Forecast | Equlion