Alkhorayef Water and Power Technologies Company (2081.SR)

Key financials

ROE: 30.23%; 2025 (actual)
ROA: 9.38%; 2025 (actual)
Gross Margin: 18.63%; 2025 (actual)
Net Margin: 10.34%; 2025 (actual)
Total Assets: SAR 3,074.76M; 2025 (actual)
Net Income: SAR 255.74M; 2025 (actual)
Valuation: SAR 4,645.28M; 2026 (forecast)
Stock Price: SAR 132.72; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	30.23%	23.93%	18.92%	15.36%	13.55%	12.13%	11.17%
Sector average	-	8.87%	9.85%	7.26%	5.83%	3.69%	-1.21%
ROA	9.38%	7.4%	6.45%	5.82%	5.58%	5.36%	5.24%
Sector average	-	5.12%	5.3%	4.55%	4.16%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Alkhorayef Water and Power Technologies Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	18.63%	21.47%	21.47%	21.47%	21.47%	21.47%	21.47%
Sector average	-	21.38%	21.38%	21.38%	21.38%	21.38%	15.1%

Net Margin	10.34%	11.93%	11.06%	10.52%	10.57%	10.56%	10.76%
Sector average	-	8.06%	9.3%	8.47%	8.5%	8.12%	8.05%

Total Assets	SAR 3,074.76M	SAR 3,322.95M	SAR 3,556.35M	SAR 3,782.41M	SAR 4,013.28M	SAR 4,254.64M	SAR 4,498.96M
Sector average	-	SAR 273,635.52M	SAR 301,952.23M	SAR 330,339.60M	SAR 359,172.28M	SAR 388,393.18M	SAR 123,031.15M

Net Income	SAR 255.74M	SAR 236.63M	SAR 221.93M	SAR 213.73M	SAR 217.64M	SAR 221.63M	SAR 229.13M
Sector average	-	SAR 26,626.02M	SAR 27,473.24M	SAR 27,481.62M	SAR 27,864.16M	SAR 28,094.32M	SAR 1,573.92M

Valuation	-	SAR 4,645.28M	SAR 4,586.65M	SAR 4,574.52M	SAR 4,592.55M	SAR 4,644.55M	SAR 4,729.16M
Sector average	-	SAR 411,650.82M	SAR 408,502.65M	SAR 409,565.18M	SAR 413,535.69M	SAR 421,565.13M	SAR 14,783.77M

Stock Price	-	SAR 132.72	SAR 131.05	SAR 130.70	SAR 131.22	SAR 132.70	SAR 135.12
Sector average	-	SAR 52.83	SAR 49.35	SAR 51.78	SAR 52.62	SAR 58.05	SAR 54.79