Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
381.66%
64.38%
39.56%
28.66%
22.67%
18.73%
Sector average
-19.96%
4.22%
11.29%
6.2%
18.02%
7.92%
ROA
46.28%
36.44%
26.9%
21.38%
17.87%
15.32%
Sector average
6.3%
5.41%
4.41%
3.65%
3.21%
2.61%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Alam Maritim Resources Berhad? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
31.86%
31.86%
31.86%
31.86%
31.86%
31.86%
Sector average
30.97%
30.97%
30.97%
30.97%
30.97%
31.44%
Net Margin
27.3%
27.46%
27.46%
27.46%
27.46%
27.46%
Sector average
34.6%
34.26%
33.87%
33.04%
32.6%
33.84%
Total Assets
MYR 232,038.00K
MYR 337,164.75K
MYR 443,704.52K
MYR 551,730.78K
MYR 662,636.98K
MYR 774,594.02K
Sector average
MYR 11,840,324.81K
MYR 12,314,527.97K
MYR 12,790,920.64K
MYR 13,260,892.11K
MYR 13,773,703.27K
MYR 14,898,843.35K
Net Income
MYR 101,911.00K
MYR 103,721.89K
MYR 105,028.64K
MYR 106,405.34K
MYR 108,488.96K
MYR 110,094.89K
Sector average
MYR 439,820.55K
MYR 440,351.49K
MYR 441,422.87K
MYR 430,116.60K
MYR 456,132.65K
MYR 481,274.61K
Valuation
MYR 124,761.44K
MYR 129,585.49K
MYR 134,651.17K
MYR 139,969.39K
MYR 145,547.36K
MYR 151,400.67K
Sector average
MYR 5,325,426.95K
MYR 5,519,727.11K
MYR 5,735,315.15K
MYR 5,968,138.26K
MYR 6,202,663.12K
MYR 6,656,421.88K
Stock Price
MYR 0.28
MYR 0.29
MYR 0.30
MYR 0.31
MYR 0.33
MYR 0.34
Sector average
MYR 2.13
MYR 2.20
MYR 2.29
MYR 2.39
MYR 2.48
MYR 2.61
Alam Maritim Resources Berhad (5115.KL) Financial Forecast | Equlion
