Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.86%
24.22%
21.11%
16.96%
14.27%
12.47%
11.15%
ROA
3.36%
8.35%
7.63%
6.85%
6.31%
5.93%
5.63%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
10.7%
16.77%
16.77%
16.77%
16.77%
16.77%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Al Yamamah Steel Industries Company? It covers the balance sheet, income statement and Equlion model projections.
16.77%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
3.18%
8.28%
8.1%
7.91%
7.8%
7.78%
7.87%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 1,765,063.93K
SARĀ 2,273,616.21K
SARĀ 2,487,208.22K
SARĀ 2,661,392.67K
SARĀ 2,833,584.10K
SARĀ 3,007,013.56K
SARĀ 3,179,311.08K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 59,687.48K
SARĀ 168,564.55K
SARĀ 181,711.21K
SARĀ 176,360.04K
SARĀ 173,337.81K
SARĀ 173,039.82K
SARĀ 174,070.46K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 1,763,141.35K
SARĀ 1,730,737.42K
SARĀ 1,714,948.32K
SARĀ 1,715,226.66K
SARĀ 1,730,850.02K
SARĀ 1,762,379.11K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 33.42
SARĀ 32.81
SARĀ 32.51
SARĀ 32.51
SARĀ 32.81
SARĀ 33.41
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Al Yamamah Steel Industries Company (1304.SR) Financial Forecast | Equlion