Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
16.36%
19.91%
21.12%
16.33%
13.25%
11.06%
9.44%
ROA
11.71%
13.25%
13.77%
11.22%
9.64%
8.4%
7.4%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
21.69%
21.86%
21.86%
21.86%
21.86%
21.86%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Al Taiseer Group TALCO Industrial Company? It covers the balance sheet, income statement and Equlion model projections.
21.86%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
10.83%
10.79%
10.95%
10.87%
10.86%
10.84%
10.84%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 760,036.43K
SARĀ 795,077.81K
SARĀ 946,517.84K
SARĀ 1,042,734.88K
SARĀ 1,134,100.35K
SARĀ 1,220,791.75K
SARĀ 1,302,751.53K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
SARĀ 84,484.32K
SARĀ 103,040.87K
SARĀ 119,937.79K
SARĀ 111,630.57K
SARĀ 104,936.79K
SARĀ 98,848.67K
SARĀ 93,398.75K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 1,356,053.53K
SARĀ 1,307,590.27K
SARĀ 1,277,294.59K
SARĀ 1,264,364.56K
SARĀ 1,269,212.83K
SARĀ 1,292,332.75K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 32.83
SARĀ 31.65
SARĀ 30.92
SARĀ 30.61
SARĀ 30.72
SARĀ 31.28
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Al Taiseer Group TALCO Industrial Company (4143.SR) Financial Forecast | Equlion