Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.1%
2.94%
2.25%
2.13%
2.2%
3.18%
2.88%
Sector average
-
7.09%
-7.44%
6.92%
5.4%
4.2%
3.65%
ROA
1.03%
1.46%
1.12%
1.04%
1.02%
1.45%
1.31%
Sector average
-
2.5%
2.43%
2.29%
2.12%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Al-Salam Real Estate Investment Trust? It covers the balance sheet, income statement and Equlion model projections.
2.5%
3.11%
Gross Margin
68.64%
67.89%
67.89%
67.89%
67.89%
67.89%
67.89%
Sector average
-
42.04%
42.03%
42.03%
42.03%
42.82%
42.61%
Net Margin
15.34%
20.93%
15.91%
14.22%
14.09%
20.16%
18.43%
Total Assets
MYR 1,315,346.99K
MYR 1,320,182.53K
MYR 1,335,707.24K
MYR 1,436,594.70K
MYR 1,526,903.83K
MYR 1,586,649.43K
MYR 1,622,121.25K
Sector average
-
MYR 3,465,328.62K
MYR 3,697,086.46K
MYR 3,942,035.43K
MYR 4,176,705.88K
MYR 4,423,521.08K
MYR 4,690,611.83K
Net Income
MYR 13,621.39K
MYR 19,193.19K
MYR 14,857.43K
MYR 14,411.08K
MYR 15,173.13K
MYR 22,562.89K
MYR 21,078.46K
Sector average
-
MYR 130,356.17K
MYR 149,840.77K
MYR 159,253.22K
MYR 164,947.18K
MYR 179,118.87K
MYR 184,126.05K
Valuation
-
MYR 271,034.00K
MYR 281,930.57K
MYR 293,406.45K
MYR 305,395.62K
MYR 317,426.06K
MYR 330,191.61K
Sector average
-
MYR 1,446,100.05K
MYR 1,523,711.89K
MYR 1,583,461.14K
MYR 1,646,949.24K
MYR 1,728,113.58K
MYR 1,667,912.65K
Stock Price
-
MYR 0.47
MYR 0.49
MYR 0.51
MYR 0.53
MYR 0.55
MYR 0.57
Sector average
-
MYR 0.85
MYR 0.90
MYR 0.93
MYR 0.97
MYR 1.02
MYR 1.03
Al-Salam Real Estate Investment Trust (5269.KL) Financial Forecast | Equlion
