Al-Modawat Specialized Medical Company (9594.SR)

Saudi Arabia · Healthcare · SAR

Key financials

ROE: 22.95%; 2025 (actual)
ROA: 13.63%; 2025 (actual)
Gross Margin: 43.52%; 2025 (actual)
Net Margin: 15.58%; 2025 (actual)
Total Assets: SAR 160,810.24K; 2025 (actual)
Net Income: SAR 18,975.23K; 2025 (actual)
Valuation: SAR 327,735.75K; 2026 (forecast)
Stock Price: SAR 4.60; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	22.95%	20.56%	11.25%	12.05%	13.92%	14.25%	13.82%
Sector average	-	13.51%	12.5%	10.1%	-79.46%	12.09%	13.16%
ROA	13.63%	10.52%	5.54%	6.19%	7.38%	7.83%	7.92%
Sector average	-	7.65%	7.54%	7.58%	7.74%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Al-Modawat Specialized Medical Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	43.52%	39.02%	39.02%	39.02%	39.02%	39.02%	39.02%
Sector average	-	35.13%	35.13%	35.13%	35.13%	35.13%	32.65%

Net Margin	15.58%	10.98%	6.26%	6.76%	7.69%	8.21%	8.6%
Sector average	-	10.87%	11.04%	10.98%	11.17%	11.25%	12.14%

Total Assets	SAR 160,810.24K	SAR 186,444.73K	SAR 198,112.85K	SAR 216,185.74K	SAR 241,156.49K	SAR 267,228.09K	SAR 293,795.35K
Sector average	-	SAR 3,177,894.29K	SAR 3,554,616.28K	SAR 4,038,944.24K	SAR 4,611,044.36K	SAR 5,154,001.98K	SAR 6,248,921.59K

Net Income	SAR 18,975.23K	SAR 18,257.73K	SAR 10,649.15K	SAR 12,821.00K	SAR 16,876.01K	SAR 19,906.29K	SAR 22,219.38K
Sector average	-	SAR 258,365.66K	SAR 297,681.18K	SAR 342,594.54K	SAR 402,769.02K	SAR 440,013.53K	SAR 448,738.15K

Valuation	-	SAR 327,735.75K	SAR 337,460.70K	SAR 346,894.38K	SAR 353,841.76K	SAR 359,953.71K	SAR 366,510.61K
Sector average	-	SAR 6,280,047.83K	SAR 6,391,589.02K	SAR 6,501,258.12K	SAR 6,596,142.46K	SAR 6,709,362.35K	SAR 5,496,566.79K

Stock Price	-	SAR 4.60	SAR 4.74	SAR 4.87	SAR 4.97	SAR 5.05	SAR 5.14
Sector average	-	SAR 56.52	SAR 57.60	SAR 58.69	SAR 59.61	SAR 60.65	SAR 56.24