Al Masane Al Kobra Mining Company (1322.SR)

Saudi Arabia · Materials · SAR

Key financials

ROE: 21.77%; 2025 (actual)
ROA: 18.42%; 2025 (actual)
Gross Margin: 42.44%; 2025 (actual)
Net Margin: 27.35%; 2025 (actual)
Total Assets: SAR 1,548.20M; 2025 (actual)
Net Income: SAR 280.60M; 2025 (actual)
Valuation: SAR 7,907.63M; 2026 (forecast)
Stock Price: SAR 88.00; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	21.77%	17.07%	15.94%	13.2%	11.3%	9.73%	8.63%
ROA	18.42%	14.2%	13.06%	11.07%	9.7%	8.5%	7.65%
Sector average	-	5.36%	3.82%	2.6%	1.92%	1.35%	0.57%
Gross Margin	42.44%	39.09%	39.09%	39.09%	39.09%	39.09%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Al Masane Al Kobra Mining Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	27.35%	24.48%	23.8%	23.99%	24.29%	24.1%	24.23%
Sector average	-	1.23%	1.64%	1.19%	1.24%	1.04%	-1.02%

Total Assets	SAR 1,548.20M	SAR 1,752.54M	SAR 2,014.97M	SAR 2,239.43M	SAR 2,457.75M	SAR 2,668.52M	SAR 2,874.18M
Sector average	-	SAR 10,423.13M	SAR 10,455.57M	SAR 10,273.88M	SAR 10,126.00M	SAR 9,990.07M	SAR 13,744.62M

Net Income	SAR 280.60M	SAR 234.35M	SAR 246.09M	SAR 235.59M	SAR 227.76M	SAR 217.91M	SAR 211.91M
Sector average	-	-SAR 123.48M	-SAR 104.63M	-SAR 108.65M	-SAR 94.47M	-SAR 89.04M	-SAR 256.32M

Valuation	-	SAR 7,907.63M	SAR 7,694.06M	SAR 7,564.65M	SAR 7,517.45M	SAR 7,564.75M	SAR 7,702.54M
Sector average	-	SAR 10,056.68M	SAR 9,840.83M	SAR 9,663.96M	SAR 9,486.24M	SAR 9,431.80M	SAR 14,000.64M

Stock Price	-	SAR 88.00	SAR 85.62	SAR 84.18	SAR 83.66	SAR 84.18	SAR 85.72
Sector average	-	SAR 26.85	SAR 25.97	SAR 25.67	SAR 25.46	SAR 25.70	SAR 27.82