Al Majed for Oud Company (4165.SR)

Saudi Arabia · Industrial & Consumer Products · SAR

Key financials

ROE: 41.35%; 2025 (actual)
ROA: 25.61%; 2025 (actual)
Gross Margin: 65.54%; 2025 (actual)
Net Margin: 19.72%; 2025 (actual)
Total Assets: SAR 905,923.54K; 2025 (actual)
Net Income: SAR 217,605.51K; 2025 (actual)
Valuation: SAR 3,211,352.50K; 2025 (actual)
Stock Price: SAR 128.45; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	41.35%	32.61%	30.73%	27.84%	24.3%	20.25%
Sector average	4.14%	-11.95%	15.22%	13.8%	12.51%	11.46%
ROA	25.61%	22.27%	22.64%	21.54%	19.56%	16.85%
Sector average	3.83%	3.75%	3.72%	3.27%	2.75%	1.89%

Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Al Majed for Oud Company? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	19.72%	19.8%	20.15%	20.12%	20.17%	20.18%
Sector average	18.26%	11.68%	6.67%	1.87%	-0.24%	-1.86%

Total Assets	SAR 905,923.54K	SAR 1,138,395.80K	SAR 1,465,866.95K	SAR 1,856,681.19K	SAR 2,285,784.00K	SAR 2,715,427.75K
Sector average	SAR 2,806,256.23K	SAR 2,995,827.98K	SAR 3,243,666.94K	SAR 3,709,278.68K	SAR 4,233,869.51K	SAR 4,702,285.72K

Net Income	SAR 217,605.51K	SAR 227,636.99K	SAR 294,818.85K	SAR 357,901.10K	SAR 405,176.04K	SAR 421,354.69K
Sector average	SAR 142,286.62K	SAR 151,879.20K	SAR 175,764.38K	SAR 200,739.12K	SAR 231,048.42K	SAR 246,539.41K

Valuation	SAR 3,211,352.50K	SAR 3,286,939.73K	SAR 3,342,645.15K	SAR 3,383,795.10K	SAR 3,423,705.95K	SAR 3,486,072.03K
Sector average	SAR 1,001,048.04K	SAR 2,721,038.30K	SAR 2,765,321.93K	SAR 2,769,146.33K	SAR 2,831,425.63K	SAR 2,973,605.62K

Stock Price	SAR 128.45	SAR 131.48	SAR 133.71	SAR 135.35	SAR 136.95	SAR 139.44
Sector average	SAR 32.05	SAR 34.54	SAR 35.26	SAR 36.32	SAR 37.58	SAR 39.29