Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-45.44%
-103.16%
-
101.19%
49.95%
33.38%
24.77%
ROA
-13.77%
-16.37%
-16.3%
-16.87%
-16.83%
-16.93%
-16.75%
Sector average
-
5.36%
3.82%
2.6%
1.92%
1.35%
0.57%
Gross Margin
4.78%
-10.77%
-10.77%
-10.77%
-10.77%
-10.77%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Al Kathiri Holding Company? It covers the balance sheet, income statement and Equlion model projections.
-10.77%
Sector average
-
17.8%
17.8%
17.8%
17.8%
17.8%
17.39%
Net Margin
-14.9%
-47.5%
-44.59%
-46.1%
-46.15%
-46.29%
-45.86%
Sector average
-
1.23%
1.64%
1.19%
1.24%
1.04%
-1.02%
Total Assets
SARĀ 307,811.83K
SARĀ 273,383.76K
SARĀ 267,272.97K
SARĀ 265,118.43K
SARĀ 263,539.35K
SARĀ 263,446.97K
SARĀ 263,092.09K
Sector average
-
SARĀ 10,423,129.64K
SARĀ 10,455,574.24K
SARĀ 10,273,877.65K
SARĀ 10,125,996.47K
SARĀ 9,990,072.67K
SARĀ 13,744,616.62K
Net Income
-SARĀ 40,838.91K
-SARĀ 47,564.35K
-SARĀ 44,061.24K
-SARĀ 44,909.83K
-SARĀ 44,499.75K
-SARĀ 44,601.24K
-SARĀ 44,087.82K
Sector average
-
-SARĀ 123,475.76K
-SARĀ 104,625.61K
-SARĀ 108,650.43K
-SARĀ 94,467.10K
-SARĀ 89,042.63K
-SARĀ 256,319.60K
Valuation
-
SARĀ 413,660.52K
SARĀ 383,194.44K
SARĀ 390,574.56K
SARĀ 387,008.14K
SARĀ 387,890.73K
SARĀ 383,425.66K
Sector average
-
SARĀ 10,056,683.41K
SARĀ 9,840,826.54K
SARĀ 9,663,964.78K
SARĀ 9,486,238.18K
SARĀ 9,431,804.47K
SARĀ 14,000,636.47K
Stock Price
-
SARĀ 1.83
SARĀ 1.70
SARĀ 1.73
SARĀ 1.71
SARĀ 1.72
SARĀ 1.70
Sector average
-
SARĀ 26.85
SARĀ 25.97
SARĀ 25.67
SARĀ 25.46
SARĀ 25.70
SARĀ 27.82
Al Kathiri Holding Company (3008.SR) Financial Forecast | Equlion