Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
9.91%
7.11%
9.13%
8.52%
8.4%
8.26%
8.26%
Sector average
-
-70.07%
19.81%
11.53%
4.93%
25.39%
47.53%
ROA
4.8%
3.38%
4.52%
4.39%
4.44%
4.45%
4.54%
Sector average
-
2.54%
1.8%
1.26%
1.01%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Al Hassan Ghazi Ibrahim Shaker Company? It covers the balance sheet, income statement and Equlion model projections.
0.68%
0.83%
Gross Margin
24.88%
24.01%
24.01%
24.01%
24.01%
24.01%
24.01%
Sector average
-
29.61%
29.61%
29.61%
29.61%
28.78%
25.94%
Net Margin
5.86%
4.66%
6.64%
6.4%
6.45%
6.46%
6.57%
Sector average
-
-2.24%
-1.43%
-1.65%
-1.57%
-2.72%
-9.82%
Total Assets
SARĀ 1,810,363.00K
SARĀ 1,837,673.00K
SARĀ 1,901,304.86K
SARĀ 2,017,768.88K
SARĀ 2,146,450.56K
SARĀ 2,285,051.39K
SARĀ 2,436,136.45K
Sector average
-
SARĀ 13,130,677.26K
SARĀ 14,127,793.11K
SARĀ 15,392,654.37K
SARĀ 16,879,942.97K
SARĀ 18,264,162.92K
SARĀ 28,579,712.88K
Net Income
SARĀ 81,749.00K
SARĀ 61,631.32K
SARĀ 84,487.72K
SARĀ 86,110.71K
SARĀ 92,353.34K
SARĀ 98,699.72K
SARĀ 107,174.85K
Sector average
-
SARĀ 980,941.66K
SARĀ 990,508.66K
SARĀ 1,019,182.91K
SARĀ 1,100,246.35K
SARĀ 1,202,488.10K
SARĀ 1,845,950.22K
Valuation
-
SARĀ 1,200,721.74K
SARĀ 1,203,190.43K
SARĀ 1,212,984.44K
SARĀ 1,226,711.26K
SARĀ 1,245,332.31K
SARĀ 1,268,017.22K
Sector average
-
SARĀ 16,398,274.66K
SARĀ 16,442,028.39K
SARĀ 16,647,453.76K
SARĀ 16,901,066.22K
SARĀ 17,617,480.57K
SARĀ 26,024,186.79K
Stock Price
-
SARĀ 17.73
SARĀ 17.77
SARĀ 17.91
SARĀ 18.12
SARĀ 18.39
SARĀ 18.73
Sector average
-
SARĀ 85.16
SARĀ 85.53
SARĀ 87.20
SARĀ 88.94
SARĀ 88.45
SARĀ 64.43
Al Hassan Ghazi Ibrahim Shaker Company (1214.SR) Financial Forecast | Equlion