Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
12.2%
11.91%
11.61%
11.6%
12.24%
12.12%
11.54%
Sector average
-
13.51%
12.5%
10.1%
-79.46%
12.09%
13.16%
ROA
8.98%
8.63%
8.44%
8.58%
9.11%
9.07%
8.75%
Sector average
-
7.65%
7.54%
7.58%
7.74%
Amounts in SAR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for Al Hammadi Holding Company? It covers the balance sheet, income statement and Equlion model projections.
7.42%
7.75%
Gross Margin
29.41%
27.79%
27.79%
27.79%
27.79%
27.79%
27.79%
Sector average
-
35.13%
35.13%
35.13%
35.13%
35.13%
32.65%
Net Margin
19.59%
18.29%
18.86%
18.82%
18.99%
19.06%
19.15%
Sector average
-
10.87%
11.04%
10.98%
11.17%
11.25%
12.14%
Total Assets
SARĀ 2,735,020.82K
SARĀ 2,886,260.67K
SARĀ 3,151,756.93K
SARĀ 3,506,822.32K
SARĀ 3,958,973.27K
SARĀ 4,424,315.23K
SARĀ 4,886,546.26K
Sector average
-
SARĀ 3,177,894.29K
SARĀ 3,554,616.28K
SARĀ 4,038,944.24K
SARĀ 4,611,044.36K
SARĀ 5,154,001.98K
SARĀ 6,248,921.59K
Net Income
SARĀ 241,859.84K
SARĀ 242,448.34K
SARĀ 254,837.07K
SARĀ 285,779.35K
SARĀ 339,887.61K
SARĀ 380,334.09K
SARĀ 407,413.96K
Sector average
-
SARĀ 258,365.66K
SARĀ 297,681.18K
SARĀ 342,594.54K
SARĀ 402,769.02K
SARĀ 440,013.53K
SARĀ 448,738.15K
Valuation
-
SARĀ 4,457,887.45K
SARĀ 4,529,722.39K
SARĀ 4,606,086.54K
SARĀ 4,668,804.93K
SARĀ 4,734,765.75K
SARĀ 4,821,014.03K
Sector average
-
SARĀ 6,280,047.83K
SARĀ 6,391,589.02K
SARĀ 6,501,258.12K
SARĀ 6,596,142.46K
SARĀ 6,709,362.35K
SARĀ 5,496,566.79K
Stock Price
-
SARĀ 27.26
SARĀ 27.70
SARĀ 28.16
SARĀ 28.55
SARĀ 28.95
SARĀ 29.48
Sector average
-
SARĀ 56.52
SARĀ 57.60
SARĀ 58.69
SARĀ 59.61
SARĀ 60.65
SARĀ 56.24
Al Hammadi Holding Company (4007.SR) Financial Forecast | Equlion