Al-Etihad Cooperative Insurance Company (8170.SR)

Saudi Arabia · Finance & Insurance · SAR

Key financials

ROE: -63.34%; 2026 (forecast)
ROA: -22.67%; 2026 (forecast)
Gross Margin: -
Net Margin: -
Total Assets: SAR 1,201.19M; 2025 (actual)
Net Income: -SAR 244.44M; 2025 (actual)
Valuation: SAR 413.54M; 2026 (forecast)
Stock Price: SAR 7.96; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-	-63.34%	-93.63%	-	96.73%	53.13%	35.9%
ROA	-	-22.67%	-23.05%	-26.17%	-22.76%	-25.25%	-26.33%
Sector average	-	-3.27%	-2.36%	-3.37%	-2.13%	-3.73%	-5.09%
Total Assets	SAR 1,201.19M	SAR 1,053.87M	SAR 923.54M	SAR 923.54M	SAR 923.54M	SAR 923.54M	SAR 923.54M
Sector average

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Al-Etihad Cooperative Insurance Company? It covers the balance sheet, income statement and Equlion model projections.

Net Income	-SAR 244.44M	-SAR 255.56M	-SAR 227.92M	-SAR 241.68M	-SAR 210.21M	-SAR 233.24M	-SAR 243.12M
Sector average	-	SAR 102.30M	SAR 136.02M	SAR 114.47M	SAR 162.56M	SAR 99.31M	SAR 29.82M

Valuation	-	SAR 413.54M	SAR 368.81M	SAR 391.07M	SAR 340.16M	SAR 377.42M	SAR 393.42M
Sector average	-	SAR 2,552.38M	SAR 2,381.98M	SAR 2,351.39M	SAR 2,095.58M	SAR 2,160.70M	SAR 1,312.89M

Stock Price	-	SAR 7.96	SAR 7.10	SAR 7.53	SAR 6.55	SAR 7.26	SAR 7.57
Sector average	-	SAR 20.27	SAR 19.05	SAR 18.68	SAR 18.57	SAR 18.96	SAR 12.83