Al-Dawaa Medical Services Company (4163.SR)

Saudi Arabia · Healthcare · SAR

Key financials

ROE: 23.14%; 2025 (actual)
ROA: 6.23%; 2025 (actual)
Gross Margin: 35.23%; 2025 (actual)
Net Margin: 4.78%; 2025 (actual)
Total Assets: SAR 5,233.62M; 2025 (actual)
Net Income: SAR 321.76M; 2025 (actual)
Valuation: SAR 4,127.92M; 2026 (forecast)
Stock Price: SAR 47.94; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	23.14%	12.77%	14.36%	13.6%	15%	14.83%	14.28%
Sector average	-	13.51%	12.5%	10.1%	-79.46%	12.09%	13.16%
ROA	6.23%	3.36%	3.78%	3.87%	4.52%	4.75%	4.9%
Sector average	-	7.65%	7.54%	7.58%	7.74%

Amounts in SAR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Al-Dawaa Medical Services Company? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	35.23%	34.64%	34.64%	34.64%	34.64%	34.64%	34.64%
Sector average	-	35.13%	35.13%	35.13%	35.13%	35.13%	32.65%

Net Margin	4.78%	2.76%	3.14%	3.04%	3.3%	3.42%	3.57%
Sector average	-	10.87%	11.04%	10.98%	11.17%	11.25%	12.14%

Total Assets	SAR 5,233.62M	SAR 5,396.19M	SAR 5,647.34M	SAR 6,091.54M	SAR 6,710.91M	SAR 7,286.50M	SAR 7,821.59M
Sector average	-	SAR 3,177.89M	SAR 3,554.62M	SAR 4,038.94M	SAR 4,611.04M	SAR 5,154.00M	SAR 6,248.92M

Net Income	SAR 321.76M	SAR 178.70M	SAR 208.58M	SAR 227.23M	SAR 289.24M	SAR 332.19M	SAR 369.78M
Sector average	-	SAR 258.37M	SAR 297.68M	SAR 342.59M	SAR 402.77M	SAR 440.01M	SAR 448.74M

Valuation	-	SAR 4,127.92M	SAR 4,218.09M	SAR 4,321.79M	SAR 4,399.94M	SAR 4,475.04M	SAR 4,556.56M
Sector average	-	SAR 6,280.05M	SAR 6,391.59M	SAR 6,501.26M	SAR 6,596.14M	SAR 6,709.36M	SAR 5,496.57M

Stock Price	-	SAR 47.94	SAR 48.99	SAR 50.19	SAR 51.10	SAR 51.97	SAR 52.92
Sector average	-	SAR 56.52	SAR 57.60	SAR 58.69	SAR 59.61	SAR 60.65	SAR 56.24