Al-'Aqar Healthcare REIT (5116.KL)

Malaysia · Healthcare · MYR

Key financials

ROE: 5.3%; 2025 (actual)
ROA: 2.84%; 2025 (actual)
Gross Margin: 87.89%; 2025 (actual)
Net Margin: 46.45%; 2025 (actual)
Total Assets: MYR 2,087.61M; 2025 (actual)
Net Income: MYR 55.72M; 2025 (actual)
Valuation: MYR 1,026.32M; 2026 (forecast)
Stock Price: MYR 1.22; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	5.3%	5.76%	5.77%	5.91%	6.87%	8.33%	8.07%
Sector average	-	5.37%	4.99%	3.81%	0.37%	-40.36%	13.39%
ROA	2.84%	2.89%	2.94%	3%	3.26%	3.7%	3.54%
Sector average	-	3.23%	3.16%	3.2%	3.32%	3.29%	3.43%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Al-'Aqar Healthcare REIT? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	46.45%	44.25%	44.67%	43.19%	45.43%	52.59%	51.82%
Sector average	-	2.37%	2.59%	2.69%	2.79%	2.95%	3.23%

Total Assets	MYR 2,087.61M	MYR 2,097.06M	MYR 2,160.35M	MYR 2,373.96M	MYR 2,795.67M	MYR 3,162.07M	MYR 3,371.99M
Sector average	-	MYR 2,920.17M	MYR 3,109.01M	MYR 3,342.03M	MYR 3,639.75M	MYR 3,975.91M	MYR 4,522.10M

Net Income	MYR 55.72M	MYR 60.50M	MYR 62.49M	MYR 67.94M	MYR 84.15M	MYR 110.20M	MYR 115.78M
Sector average	-	MYR 110.52M	MYR 128.59M	MYR 144.40M	MYR 169.64M	MYR 195.28M	MYR 227.48M

Valuation	-	MYR 1,026.32M	MYR 1,068.66M	MYR 1,112.80M	MYR 1,158.25M	MYR 1,204.62M	MYR 1,253.07M
Sector average	-	MYR 5,741.00M	MYR 5,975.94M	MYR 6,220.71M	MYR 6,476.72M	MYR 3,893.31M	MYR 4,402.28M

Stock Price	-	MYR 1.22	MYR 1.27	MYR 1.33	MYR 1.38	MYR 1.43	MYR 1.49
Sector average	-	MYR 0.88	MYR 0.91	MYR 0.95	MYR 0.99	MYR 1.06	MYR 1.19