Agricore CS Holdings Berhad (0309.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 6.51%; 2025 (actual)
ROA: 4.14%; 2025 (actual)
Gross Margin: 13.44%; 2025 (actual)
Net Margin: 2.65%; 2025 (actual)
Total Assets: MYR 88,079.29K; 2025 (actual)
Net Income: MYR 3,610.08K; 2025 (actual)
Valuation: MYR 89,232.00K; 2026 (forecast)
Stock Price: MYR 0.44; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.51%	7.51%	7.05%	7.94%	8.67%	9.3%	8.75%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	4.14%	4.52%	4.05%	4.67%	5.22%	5.76%	5.57%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Agricore CS Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	13.44%	15.32%	15.32%	15.32%	15.32%	15.32%	15.32%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	2.65%	3.32%	3.06%	3.09%	3.15%	3.35%	3.32%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 88,079.29K	MYR 98,262.00K	MYR 102,583.90K	MYR 108,645.81K	MYR 115,590.53K	MYR 123,288.71K	MYR 130,704.21K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	MYR 3,610.08K	MYR 4,211.16K	MYR 4,065.55K	MYR 4,932.30K	MYR 5,853.79K	MYR 6,876.88K	MYR 7,073.89K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 89,232.00K	MYR 92,889.60K	MYR 96,663.07K	MYR 100,556.54K	MYR 104,571.05K	MYR 108,776.46K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.44	MYR 0.46	MYR 0.48	MYR 0.50	MYR 0.52	MYR 0.54
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51