Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
5.25%
5.09%
5.37%
6.22%
7.03%
7.35%
7.11%
Sector average
-
-4.7%
10.06%
9.79%
16.99%
21.11%
18.56%
ROA
2.13%
2.32%
2.44%
2.74%
2.88%
2.87%
2.77%
Sector average
-
-4.96%
-11.32%
-13.19%
-13.87%
Amounts in SEK (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AGES Industri AB (publ)? It covers the balance sheet, income statement and Equlion model projections.
-14.36%
-35.3%
Gross Margin
13.66%
13.29%
13.29%
13.29%
13.29%
13.29%
13.29%
Sector average
-
6.51%
6.51%
6.51%
6.51%
6.51%
43.29%
Net Margin
1.84%
1.83%
2%
2%
2%
2%
2%
Total Assets
SEK 667,542.00K
SEK 711,000.00K
SEK 732,433.44K
SEK 844,026.31K
SEK 970,868.10K
SEK 1,072,783.12K
SEK 1,129,363.86K
Sector average
-
SEK 20,092,558.69K
SEK 22,231,046.38K
SEK 25,423,776.52K
SEK 28,653,407.84K
SEK 31,315,204.43K
SEK 30,027,346.26K
Net Income
SEK 16,188.00K
SEK 15,979.42K
SEK 17,606.41K
SEK 21,608.90K
SEK 26,090.33K
SEK 29,319.39K
SEK 30,480.34K
Sector average
-
SEK 1,005,543.35K
SEK 1,253,752.96K
SEK 1,471,950.86K
SEK 1,710,992.93K
SEK 1,833,046.31K
SEK 1,714,071.25K
Valuation
-
SEK 382,736.43K
SEK 391,437.06K
SEK 399,645.48K
SEK 407,263.26K
SEK 414,611.80K
SEK 422,210.62K
Sector average
-
SEK 26,182,431.48K
SEK 26,737,895.37K
SEK 27,294,343.93K
SEK 27,811,906.52K
SEK 28,326,838.62K
SEK 18,910,524.31K
Stock Price
-
SEK 52.91
SEK 54.11
SEK 55.25
SEK 56.30
SEK 57.32
SEK 58.37
Sector average
-
SEK 97.72
SEK 99.72
SEK 102.25
SEK 104.49
SEK 106.55
SEK 81.00
AGES Industri AB (publ) (AGES-B.ST) Financial Forecast | Equlion
