Afry AB (AFRY.ST)

Sweden · Industrial & Consumer Products · SEK

Key financials

ROE: 6.2%; 2025 (actual)
ROA: 2.89%; 2025 (actual)
Gross Margin: 79.47%; 2025 (actual)
Net Margin: 3.11%; 2025 (actual)
Total Assets: SEK 27,040.00M; 2025 (actual)
Net Income: SEK 800.00M; 2025 (actual)
Valuation: SEK 16,136.96M; 2025 (actual)
Stock Price: SEK 142.49; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.2%	5.9%	7.87%	8.26%	8.7%	8.35%
Sector average	103.09%	-4.7%	10.06%	9.79%	16.99%	21.11%
ROA	2.89%	2.81%	3.78%	3.9%	4.08%	3.98%
Sector average	-2.38%	-4.96%	-11.32%	-13.19%	-13.87%	-14.36%
Gross Margin	79.47%	79.47%	79.47%	79.47%

Amounts in SEK (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Afry AB? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	SEK 27,040.00M	SEK 27,787.53M	SEK 30,501.63M	SEK 33,799.29M	SEK 36,680.34M	SEK 38,690.11M
Sector average	SEK 19,145.09M	SEK 20,092.56M	SEK 22,231.05M	SEK 25,423.78M	SEK 28,653.41M	SEK 31,315.20M

Net Income	SEK 800.00M	SEK 770.09M	SEK 1,101.40M	SEK 1,253.55M	SEK 1,437.70M	SEK 1,501.52M
Sector average	SEK 962.34M	SEK 1,005.54M	SEK 1,253.75M	SEK 1,471.95M	SEK 1,710.99M	SEK 1,833.05M

Valuation	SEK 16,136.96M	SEK 16,524.43M	SEK 16,863.30M	SEK 17,191.47M	SEK 17,503.06M	SEK 17,823.85M
Sector average	SEK 19,146.44M	SEK 26,182.43M	SEK 26,737.90M	SEK 27,294.34M	SEK 27,811.91M	SEK 28,326.84M

Stock Price	SEK 142.49	SEK 145.91	SEK 148.90	SEK 151.80	SEK 154.55	SEK 157.38
Sector average	SEK 111.99	SEK 97.72	SEK 99.72	SEK 102.25	SEK 104.49	SEK 106.55