Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
4.42%
3.46%
4.04%
4.39%
3.13%
3.56%
Sector average
-
8.8%
9.44%
8.99%
8.49%
7.26%
6.97%
ROA
-
0.43%
0.34%
0.41%
0.46%
0.34%
0.4%
Sector average
-
0.89%
1.08%
1.11%
1.12%
1.05%
1.06%
Total Assets
Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AFFIN Bank Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 124,073.74M
MYR 129,396.12M
MYR 129,831.35M
MYR 130,359.25M
MYR 130,957.80M
MYR 131,400.53M
MYR 131,921.16M
Sector average
-
MYR 338,159.11M
MYR 341,544.73M
MYR 345,140.39M
MYR 348,856.46M
MYR 352,309.33M
MYR 355,897.11M
Net Income
MYR 540.19M
MYR 544.04M
MYR 435.23M
MYR 527.90M
MYR 598.55M
MYR 442.73M
MYR 520.62M
Sector average
-
MYR 3,486.49M
MYR 3,385.63M
MYR 3,594.40M
MYR 3,716.07M
MYR 3,454.13M
MYR 3,587.77M
Valuation
-
MYR 5,975.37M
MYR 6,210.10M
MYR 6,450.63M
MYR 6,698.97M
MYR 6,970.82M
MYR 7,251.15M
Sector average
-
MYR 37,194.25M
MYR 38,631.35M
MYR 40,130.86M
MYR 41,699.40M
MYR 43,367.36M
MYR 45,111.17M
Stock Price
-
MYR 2.27
MYR 2.36
MYR 2.45
MYR 2.55
MYR 2.65
MYR 2.75
Sector average
-
MYR 6.52
MYR 6.77
MYR 7.04
MYR 7.31
MYR 7.60
MYR 7.91
AFFIN Bank Berhad (5185.KL) Financial Forecast | Equlion