Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
13.09%
11.88%
10.64%
9.6%
8.75%
8.06%
Sector average
7.11%
6.53%
5.03%
2.81%
-9.29%
13.37%
ROA
2.54%
2.38%
2.33%
2.27%
2.22%
2.17%
Sector average
2.32%
2.12%
1.88%
1.71%
1.59%
1.01%
Total Assets
MYR 16,070,517.00K
MYR 16,457,368.44K
MYR 16,844,863.11K
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AEON Credit Service (M) Berhad? It covers the balance sheet, income statement and Equlion model projections.
MYR 17,231,714.54K
MYR 17,618,346.84K
MYR 18,005,560.20K
Sector average
MYR 70,409,527.62K
MYR 71,117,613.51K
MYR 71,848,715.05K
MYR 72,602,035.15K
MYR 73,319,235.69K
MYR 86,047,177.26K
Net Income
MYR 385,881.00K
MYR 386,851.44K
MYR 387,494.67K
MYR 386,851.44K
MYR 386,632.29K
MYR 387,213.36K
Sector average
MYR 704,864.08K
MYR 706,957.41K
MYR 729,645.89K
MYR 751,866.63K
MYR 715,748.67K
MYR 832,492.49K
Valuation
MYR 2,795,057.53K
MYR 2,902,112.24K
MYR 3,014,741.40K
MYR 3,133,253.50K
MYR 3,257,896.77K
MYR 3,388,915.77K
Sector average
MYR 7,076,837.79K
MYR 7,349,523.54K
MYR 7,635,311.23K
MYR 7,933,792.95K
MYR 8,250,745.37K
MYR 9,430,029.10K
Stock Price
MYR 5.47
MYR 5.68
MYR 5.90
MYR 6.14
MYR 6.38
MYR 6.64
Sector average
MYR 2.91
MYR 3.02
MYR 3.13
MYR 3.26
MYR 3.39
MYR 3.47
AEON Credit Service (M) Berhad (5139.KL) Financial Forecast | Equlion
