Aeon Co. (M) Bhd. (6599.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 6.79%; 2025 (actual)
ROA: 2.34%; 2025 (actual)
Gross Margin: 43.11%; 2025 (actual)
Net Margin: 3.12%; 2025 (actual)
Total Assets: MYR 5,799.39M; 2025 (actual)
Net Income: MYR 133.78M; 2025 (actual)
Valuation: MYR 1,455.39M; 2026 (forecast)
Stock Price: MYR 1.04; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.79%	7.48%	7.49%	8.52%	9.26%	10.08%	9.35%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	2.34%	2.58%	2.65%	3.16%	3.61%	4.14%	4.05%
Sector average	-	4.3%	2.97%	2.89%	2.8%	2.68%	2.08%
Gross Margin

Amounts in MYR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Aeon Co. (M) Bhd.? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.12%	3.54%	3.61%	3.63%	3.7%	4%	3.94%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 5,799.39M	MYR 5,896.60M	MYR 6,060.98M	MYR 6,304.52M	MYR 6,579.70M	MYR 6,890.57M	MYR 7,188.59M
Sector average	-	MYR 2,057.26M	MYR 2,205.95M	MYR 2,478.11M	MYR 2,809.98M	MYR 3,128.34M	MYR 3,541.71M

Net Income	MYR 133.78M	MYR 151.08M	MYR 158.69M	MYR 195.58M	MYR 232.41M	MYR 278.65M	MYR 284.82M
Sector average	-	MYR 107.56M	MYR 114.03M	MYR 133.42M	MYR 151.81M	MYR 168.40M	MYR 176.63M

Valuation	-	MYR 1,455.39M	MYR 1,515.21M	MYR 1,576.86M	MYR 1,640.47M	MYR 1,705.91M	MYR 1,774.51M
Sector average	-	MYR 1,597.02M	MYR 1,655.18M	MYR 1,722.24M	MYR 1,796.88M	MYR 1,878.25M	MYR 1,494.72M

Stock Price	-	MYR 1.04	MYR 1.08	MYR 1.12	MYR 1.17	MYR 1.22	MYR 1.26
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51