Reported figures and Equlion model projections for the next 5 years.
Metric
2026 (actual)
2027
2028
2029
2030
2031
Trend
ROE
-6.59%
-6.85%
-6.55%
-8.87%
-11.17%
-13.42%
Sector average
-4.22%
-5.41%
-4.43%
6.95%
-2.7%
42.31%
ROA
-2.37%
-2.64%
-2.41%
-3.08%
-3.45%
-3.5%
Sector average
-0.27%
-1.24%
-2.07%
-2.69%
-2.42%
-4.02%
Gross Margin
6.15%
6.15%
6.15%
6.15%
Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for AE Multi Holdings Berhad? It covers the balance sheet, income statement and Equlion model projections.
6.15%
6.15%
Sector average
36.77%
36.77%
36.77%
36.77%
36.59%
37.94%
Net Margin
-4.97%
-4.77%
-4.24%
-5%
-5.35%
-5.32%
Sector average
-4.84%
-4.31%
-4.33%
-4.49%
-3.15%
-2.4%
Total Assets
MYR 106,254.00K
MYR 103,721.88K
MYR 101,377.09K
MYR 100,189.99K
MYR 104,785.79K
MYR 109,963.95K
Sector average
MYR 1,442,109.12K
MYR 1,524,332.99K
MYR 1,609,009.79K
MYR 1,707,959.12K
MYR 1,856,509.51K
MYR 2,264,393.14K
Net Income
-MYR 2,856.00K
-MYR 2,769.61K
-MYR 2,476.28K
-MYR 3,105.02K
-MYR 3,539.32K
-MYR 3,761.29K
Sector average
MYR 53,614.36K
MYR 58,268.21K
MYR 59,665.22K
MYR 63,394.81K
MYR 73,194.42K
MYR 88,995.51K
Valuation
MYR 11,899.27K
MYR 11,539.32K
MYR 10,317.22K
MYR 12,936.80K
MYR 14,746.28K
MYR 15,671.07K
Sector average
MYR 1,670,798.12K
MYR 1,730,468.55K
MYR 1,800,516.51K
MYR 1,875,098.11K
MYR 2,001,159.35K
MYR 2,231,873.27K
Stock Price
MYR 0.06
MYR 0.05
MYR 0.05
MYR 0.06
MYR 0.07
MYR 0.07
Sector average
MYR 1.02
MYR 1.05
MYR 1.10
MYR 1.14
MYR 1.21
MYR 1.36
AE Multi Holdings Berhad (7146.KL) Financial Forecast | Equlion
