Advance Synergy Berhad (1481.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: -4.59%; 2025 (actual)
ROA: -2.82%; 2025 (actual)
Gross Margin: 23.8%; 2025 (actual)
Net Margin: -5.7%; 2025 (actual)
Total Assets: MYR 538,888.00K; 2025 (actual)
Net Income: -MYR 16,010.00K; 2025 (actual)
Valuation: MYR 175,779.05K; 2026 (forecast)
Stock Price: MYR 0.07; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-4.59%	-6.62%	-6.24%	-7.68%	-9.32%	-10.75%	-12.64%
Sector average	-	11.14%	4.77%	6.23%	5.49%	12.81%	42.42%
ROA	-2.82%	-4.16%	-3.8%	-4.44%	-5.01%	-5.32%	-5.76%
Sector average	-	4.3%	2.97%	2.89%	2.8%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for Advance Synergy Berhad? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	23.8%	24.52%	24.52%	24.52%	24.52%	24.52%	24.52%
Sector average	-	36.85%	37%	37%	37%	37.18%	38.52%

Net Margin	-5.7%	-10%	-8.64%	-8.61%	-8.5%	-8.16%	-8.21%
Sector average	-	3.62%	-8.4%	-7.24%	-6.24%	-5.37%	-6%

Total Assets	MYR 538,888.00K	MYR 532,148.00K	MYR 516,691.34K	MYR 513,103.05K	MYR 506,550.87K	MYR 494,549.01K	MYR 473,820.41K
Sector average	-	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K	MYR 3,541,707.43K

Net Income	-MYR 16,010.00K	-MYR 22,276.06K	-MYR 19,949.26K	-MYR 22,880.71K	-MYR 25,517.11K	-MYR 26,642.75K	-MYR 27,869.40K
Sector average	-	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K	MYR 176,629.89K

Valuation	-	MYR 175,779.05K	MYR 157,418.41K	MYR 180,550.32K	MYR 201,353.95K	MYR 210,236.38K	MYR 219,915.73K
Sector average	-	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K	MYR 1,494,718.80K

Stock Price	-	MYR 0.07	MYR 0.06	MYR 0.07	MYR 0.08	MYR 0.08	MYR 0.09
Sector average	-	MYR 1.47	MYR 1.52	MYR 1.58	MYR 1.65	MYR 1.72	MYR 1.51