Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
-6.69%
-6.45%
-7.85%
-9.75%
-12.19%
-14.46%
Sector average
21.31%
16.79%
13.29%
12.34%
10.49%
-0.78%
ROA
-4.6%
-4.31%
-4.98%
-5.4%
-5.53%
-5.42%
Sector average
5.29%
5.08%
5.34%
5.48%
5.24%
4.72%
Amounts in CHF (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as â-â. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for Adval Tech Holding AG? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
45.62%
45.62%
45.62%
45.62%
45.62%
45.62%
Sector average
46.69%
46.66%
46.66%
46.66%
46.66%
46.66%
Net Margin
-4.45%
-3.86%
-3.84%
-3.82%
-3.81%
-3.81%
Sector average
5.97%
6.07%
6.13%
6.18%
6.19%
6.21%
Total Assets
CHFÂ 146,164.00K
CHFÂ 141,293.73K
CHFÂ 140,962.19K
CHFÂ 155,255.15K
CHFÂ 169,140.55K
CHFÂ 174,085.88K
Sector average
CHFÂ 7,257,053.11K
CHFÂ 7,768,939.56K
CHFÂ 8,725,649.00K
CHFÂ 10,122,270.73K
CHFÂ 11,543,788.96K
CHFÂ 12,787,417.13K
Net Income
-CHFÂ 6,933.00K
-CHFÂ 6,197.55K
-CHFÂ 7,022.38K
-CHFÂ 7,998.68K
-CHFÂ 8,963.86K
-CHFÂ 9,307.72K
Sector average
CHFÂ 549,098.32K
CHFÂ 546,581.63K
CHFÂ 622,883.95K
CHFÂ 786,438.29K
CHFÂ 922,544.83K
CHFÂ 998,309.92K
Valuation
CHFÂ 28,908.00K
CHFÂ 25,841.43K
CHFÂ 29,280.67K
CHFÂ 33,351.50K
CHFÂ 37,375.94K
CHFÂ 38,809.70K
Sector average
CHFÂ 8,889,629.01K
CHFÂ 50,018,160.84K
CHFÂ 51,017,602.71K
CHFÂ 51,973,858.00K
CHFÂ 52,895,087.84K
CHFÂ 53,800,931.21K
Stock Price
CHFÂ 39.60
CHFÂ 35.40
CHFÂ 40.11
CHFÂ 45.69
CHFÂ 51.20
CHFÂ 53.16
Sector average
CHFÂ 2,187.34
CHFÂ 1,928.68
CHFÂ 1,965.36
CHFÂ 2,000.72
CHFÂ 2,035.43
CHFÂ 2,070.39
Adval Tech Holding AG (ADVN.SW) Financial Forecast | Equlion