Adnex Group Berhad (0396.KL)

Malaysia · Industrial & Consumer Products · MYR

Key financials

ROE: 77.99%; 2025 (actual)
ROA: 21.01%; 2025 (actual)
Gross Margin: 30.56%; 2025 (actual)
Net Margin: 12.72%; 2025 (actual)
Total Assets: MYR 30,422.38K; 2025 (actual)
Net Income: MYR 6,391.06K; 2025 (actual)
Valuation: MYR 2,473,303.32K; 2025 (actual)
Stock Price: -

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	77.99%	56.07%	43.81%	35.82%	29.19%	23.46%
Sector average	5.57%	11.14%	4.77%	6.23%	5.49%	12.81%
ROA	21.01%	18.96%	18.96%	17.58%	15.79%	13.84%
Sector average	3.48%	4.3%	2.97%	2.89%	2.8%	2.68%
Gross Margin	30.56%	30.56%	30.56%	30.56%

Amounts in MYR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for Adnex Group Berhad? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	12.72%	12.61%	12.78%	12.77%	12.77%	12.82%
Sector average	1.62%	3.62%	-8.4%	-7.24%	-6.24%	-5.37%

Total Assets	MYR 30,422.38K	MYR 36,931.78K	MYR 49,352.99K	MYR 63,636.93K	MYR 77,879.05K	MYR 90,633.45K
Sector average	MYR 1,914,603.10K	MYR 2,057,257.41K	MYR 2,205,953.72K	MYR 2,478,112.19K	MYR 2,809,980.58K	MYR 3,128,339.29K

Net Income	MYR 6,391.06K	MYR 6,383.92K	MYR 8,179.17K	MYR 9,929.77K	MYR 11,169.97K	MYR 11,657.86K
Sector average	MYR 76,126.13K	MYR 107,559.60K	MYR 114,026.41K	MYR 133,417.63K	MYR 151,814.75K	MYR 168,396.43K

Valuation	MYR 2,473,303.32K	MYR 2,575,083.15K	MYR 2,679,619.72K	MYR 2,787,194.84K	MYR 2,898,678.40K	MYR 3,015,251.13K
Sector average	MYR 507,220.52K	MYR 1,597,024.56K	MYR 1,655,176.01K	MYR 1,722,244.29K	MYR 1,796,878.50K	MYR 1,878,253.66K